| Revenue | NOK 21,3M | +21% |
| EBITDA | NOK -1,4M | +3% |
| Net profit | NOK -1,7M | +9% |
| Total assets | NOK 5,8M | -4% |
| Equity | NOK 394K | -81% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 390 | 8 625 | 6 556 | 9 975 | 20 400 | 14 998 | 23 293 | 10 023 | 8 332 | 13 396 | 9 806 | 14 812 | 19 085 | 24 184 | 26 707 | 17 626 | 21 275 |
| Staff expenses | −1 013 | −769 | −471 | −1 | −1 163 | −1 796 | −1 593 | −1 326 | −842 | −1 242 | −1 571 | −2 313 | −1 698 | −3 375 | −3 700 | −3 385 | −4 325 |
| EBITDA | 71 | 979 | −436 | 551 | 646 | −608 | 723 | −63 | 188 | −257 | −3 | 62 | 1 167 | 1 733 | 2 206 | −1 432 | −1 391 |
| Depreciation & amort. | −502 | −295 | −292 | −287 | −305 | −327 | −49 | −31 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −116 | −116 |
| EBIT | −431 | 684 | −728 | 264 | 340 | −935 | 673 | −94 | 175 | −257 | −3 | 62 | 1 167 | 1 733 | 2 206 | −1 549 | −1 507 |
| Net financials | −133 | −83 | −14 | −106 | −29 | −373 | −260 | −306 | −68 | −174 | −131 | −204 | −70 | 9 | −145 | −280 | −164 |
| Profit before tax | −565 | 602 | −742 | 159 | 311 | −1 308 | 413 | −400 | 107 | −431 | −133 | −141 | 1 097 | 1 742 | 2 061 | −1 829 | −1 671 |
| Tax | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 166 | 481 | −0 | −0 |
| Net profit | −565 | 600 | −742 | 159 | 311 | −1 308 | 413 | −400 | 107 | −431 | −133 | −141 | 1 097 | 1 575 | 1 581 | −1 829 | −1 671 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 699 | 2 681 | 1 921 | 3 223 | 3 616 | 6 222 | 3 601 | 3 254 | 1 837 | 1 600 | 3 144 | 2 912 | 4 939 | 5 951 | 7 840 | 6 017 | 5 751 |
| Equity | −285 | 1 308 | 566 | 724 | 1 035 | 228 | 641 | 241 | 347 | −83 | −217 | −358 | 739 | 2 314 | 3 895 | 2 066 | 394 |
| Long-term debt | 306 | 0 | 452 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 679 | 1 373 | 903 | 2 499 | 2 581 | 5 995 | 2 961 | 3 014 | 1 490 | 1 630 | 3 361 | 3 270 | 4 200 | 3 637 | 3 946 | 3 951 | 5 357 |
| Total debt | 2 985 | 1 373 | 1 355 | 2 499 | 2 581 | 5 995 | 2 961 | 3 014 | 1 490 | 1 683 | 3 361 | 3 270 | 4 200 | 3 637 | 3 946 | 3 951 | 5 357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gneist As | Company | 49.6% | 49.6% | 2024 |
| Individual | 43.5% | 43.5% | 2022 | |
| Individual | 6.8% | 6.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Gjertsen Vaagland | Chief Executive Officer | 0 companies |
| Nikolai Aurebekk Handeland | Board of Directors | 0 companies |