| Revenue | NOK 5,5M | +13% |
| EBITDA | NOK 3,6M | +15% |
| Net profit | NOK 1,9M | +47% |
| Total assets | NOK 11,9M | +1% |
| Equity | NOK 7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 696 | 1 726 | 1 780 | 2 150 | 2 948 | 3 599 | 3 558 | 3 966 | 4 203 | 4 064 | 3 862 | 4 419 | 3 647 | 3 629 | 4 278 | 4 886 | 5 544 |
| Staff expenses | −0 | −17 | −0 | −34 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 857 | 854 | 595 | 535 | 1 469 | 1 386 | 2 430 | 2 615 | 3 214 | 2 817 | 2 614 | 3 346 | 2 643 | 2 512 | 2 720 | 3 167 | 3 636 |
| Depreciation & amort. | −158 | −158 | −158 | −338 | −879 | −1 046 | −1 224 | −1 213 | −1 329 | −1 329 | −1 346 | −1 334 | −1 340 | −1 354 | −1 355 | −1 301 | −1 098 |
| EBIT | 699 | 697 | 437 | 197 | 591 | 341 | 1 206 | 1 402 | 1 885 | 1 487 | 1 268 | 2 012 | 1 303 | 1 158 | 1 364 | 1 866 | 2 538 |
| Net financials | 80 | 30 | 29 | −238 | −525 | −857 | −756 | −520 | −489 | −559 | −886 | −264 | −265 | −191 | −332 | −195 | −77 |
| Profit before tax | 779 | 727 | 466 | −40 | 66 | −516 | 451 | 882 | 1 396 | 928 | 382 | 1 748 | 1 038 | 966 | 1 032 | 1 671 | 2 461 |
| Tax | 218 | 204 | 130 | −12 | 18 | −135 | 122 | 241 | 355 | 234 | 108 | 385 | 229 | 213 | 227 | 368 | 542 |
| Net profit | 561 | 524 | 336 | −29 | 48 | −382 | 329 | 640 | 1 041 | 694 | 274 | 1 363 | 809 | 754 | 805 | 1 303 | 1 919 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 295 | 8 128 | 8 418 | 20 412 | 19 674 | 22 968 | 21 911 | 21 537 | 21 641 | 19 401 | 17 950 | 17 911 | 17 169 | 15 556 | 14 981 | 11 837 | 11 928 |
| Equity | 7 340 | 7 340 | 7 340 | 7 312 | 7 359 | 6 978 | 6 979 | 6 979 | 6 979 | 6 980 | 6 983 | 7 667 | 7 667 | 6 991 | 6 996 | 6 999 | 7 000 |
| Long-term debt | 0 | 0 | 0 | 11 500 | 11 500 | 15 027 | 14 131 | 13 668 | 12 958 | 11 248 | 9 638 | 8 628 | 7 918 | 7 208 | 6 498 | 2 788 | 2 078 |
| Short-term debt | 955 | 787 | 1 078 | 1 600 | 814 | 964 | 801 | 891 | 1 704 | 1 174 | 1 329 | 1 617 | 1 584 | 1 358 | 1 487 | 2 051 | 2 851 |
| Total debt | 955 | 787 | 1 078 | 13 100 | 12 314 | 15 990 | 14 932 | 14 558 | 14 662 | 12 422 | 10 967 | 10 244 | 9 502 | 8 565 | 7 985 | 4 838 | 4 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding Kopp As | Company | 55.0% | 55.0% | 2024 |
Edle Løvenskiold Holding As | Company | 45.0% | 45.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Drake | Chief Executive Officer | 0 companies |
| Helene Christina Løvenskiold Kopp | Chairman | 0 companies |
| Edle Catharina Løvenskiold Drake | Deputy Chairman | 0 companies |
| Hermann Alexander Kopp | Board of Directors | 0 companies |