| Revenue | NOK 16,8M | -17% |
| EBITDA | NOK 701K | -34% |
| Net profit | NOK 464K | -36% |
| Total assets | NOK 6,4M | -12% |
| Equity | NOK 1,2M | -24% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 954 | 6 314 | 7 391 | 8 220 | 10 179 | 10 991 | 12 090 | 9 821 | 8 794 | 12 107 | 15 986 | 18 064 | 16 832 | 17 370 | 16 161 | 27 995 | 20 125 | 16 785 |
| Staff expenses | −0 | −6 449 | −5 104 | −6 030 | −7 037 | −8 373 | −9 381 | −8 800 | −7 965 | −7 712 | −9 310 | −10 762 | −13 876 | −12 622 | −13 260 | −13 537 | −24 362 | −18 106 | −15 257 |
| EBITDA | 0 | −747 | 623 | 543 | 441 | 561 | 649 | 564 | 828 | 481 | 1 815 | 4 318 | 3 138 | 3 373 | 3 354 | 1 575 | 2 117 | 1 065 | 701 |
| Depreciation & amort. | −0 | −78 | −89 | −32 | −22 | −20 | −23 | −22 | −41 | −24 | −42 | −65 | −77 | −74 | −53 | −87 | −179 | −202 | −151 |
| EBIT | 0 | −825 | 533 | 511 | 418 | 541 | 625 | 542 | 788 | 458 | 1 774 | 4 253 | 3 061 | 3 299 | 3 301 | 1 488 | 1 938 | 863 | 550 |
| Net financials | 0 | 64 | 29 | 39 | 43 | 59 | 71 | 43 | 29 | 14 | 11 | 37 | 44 | 33 | 6 | 8 | 62 | 73 | 46 |
| Profit before tax | 0 | −761 | 562 | 549 | 461 | 600 | 696 | 585 | 817 | 472 | 1 785 | 4 290 | 3 105 | 3 332 | 3 307 | 1 496 | 2 000 | 937 | 596 |
| Tax | −0 | −206 | 159 | 222 | 126 | 169 | 243 | 111 | 230 | 121 | 428 | 1 000 | 689 | 742 | 726 | 330 | 440 | 209 | 132 |
| Net profit | 0 | −555 | 403 | 327 | 335 | 431 | 453 | 474 | 587 | 351 | 1 357 | 3 290 | 2 416 | 2 590 | 2 580 | 1 166 | 1 560 | 728 | 464 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 429 | 3 008 | 3 705 | 3 632 | 4 255 | 4 102 | 4 119 | 3 578 | 2 657 | 5 282 | 8 398 | 9 621 | 9 007 | 6 995 | 6 843 | 10 835 | 7 269 | 6 412 |
| Equity | — | 987 | 1 389 | 1 227 | 1 385 | 863 | 391 | 939 | 726 | 638 | 2 082 | 3 422 | 2 838 | 928 | 1 508 | 1 674 | 1 759 | 1 518 | 1 157 |
| Long-term debt | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 7 | 0 | 0 |
| Short-term debt | 0 | 1 438 | 1 618 | 2 478 | 2 248 | 3 392 | 3 711 | 3 180 | 2 851 | 2 019 | 3 200 | 4 976 | 6 783 | 8 079 | 5 487 | 5 157 | 9 069 | 5 752 | 5 255 |
| Total debt | 0 | 1 443 | 1 618 | 2 478 | 2 248 | 3 392 | 3 711 | 3 180 | 2 851 | 2 019 | 3 200 | 4 976 | 6 783 | 8 079 | 5 487 | 5 169 | 9 076 | 5 752 | 5 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.8% | 18.8% | 2022 | |
| Individual | 18.8% | 18.8% | 2022 | |
| Individual | 18.7% | 18.7% | 2022 | |
| Individual | 18.7% | 18.7% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
Rubberduck Dev As | Company | 2.5% | 2.5% | 2022 |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|