| Revenue | NOK 2,1M | -4% |
| EBITDA | NOK 263K | +270% |
| Net profit | NOK 252K | +231% |
| Total assets | NOK 462K | +66% |
| Equity | NOK -2,3M | +10% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 780 | 2 429 | 2 010 | 1 697 | 928 | 1 110 | 2 622 | 2 735 | 2 098 | 3 027 | 3 276 | 3 225 | 3 996 | 4 548 | 2 421 | 2 177 | 2 086 |
| Staff expenses | −0 | −298 | −167 | −8 | −153 | −0 | −247 | −645 | −531 | −590 | −500 | −551 | −342 | −199 | −413 | −327 | −109 | −232 |
| EBITDA | 0 | −2 631 | −498 | −166 | −444 | 46 | 36 | −2 | 17 | −241 | 234 | −66 | −239 | −209 | −148 | 4 | −155 | 263 |
| Depreciation & amort. | −0 | −5 | −5 | −5 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −2 636 | −504 | −171 | −450 | 46 | 36 | −2 | 17 | −241 | 234 | −66 | −239 | −209 | −148 | 4 | −155 | 263 |
| Net financials | 0 | −114 | −84 | −84 | −30 | −32 | −31 | −30 | −44 | −34 | −38 | −32 | −35 | −49 | −26 | −28 | −37 | −11 |
| Profit before tax | 0 | −2 749 | −588 | −255 | −480 | 14 | 5 | −32 | −27 | −275 | 196 | −98 | −274 | −258 | −174 | −24 | −192 | 252 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 749 | −588 | −255 | −480 | 14 | 5 | −34 | −27 | −275 | 196 | −98 | −274 | −258 | −174 | −24 | −192 | 252 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 360 | 367 | 297 | 297 | 274 | 207 | 431 | 178 | 82 | 83 | 330 | 967 | 131 | 191 | 249 | 279 | 462 |
| Equity | — | −2 838 | −3 192 | −950 | −1 430 | −1 417 | −1 412 | −1 446 | −1 473 | −1 747 | −1 552 | −1 649 | −1 923 | −2 181 | −2 355 | −2 380 | −2 571 | −2 319 |
| Long-term debt | 0 | 0 | 0 | 0 | 518 | 551 | 670 | 686 | 663 | 614 | 597 | 947 | 1 878 | 1 745 | 1 827 | 76 | 21 | 0 |
| Short-term debt | 0 | 3 114 | 1 940 | 987 | 1 210 | 1 140 | 949 | 1 190 | 987 | 1 216 | 1 038 | 1 032 | 1 012 | 567 | 719 | 2 553 | 2 829 | 2 782 |
| Total debt | 0 | 3 199 | 3 559 | 1 247 | 1 728 | 1 691 | 1 619 | 1 876 | 1 651 | 1 830 | 1 634 | 1 979 | 2 890 | 2 312 | 2 547 | 2 629 | 2 850 | 2 782 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sogn Invest As | Company | 23.3% | 23.3% | 2024 |
Emmily As | Company | 19.1% | 19.1% | 2024 |
A. J. A. Invest | Company | 8.0% | 8.0% | 2024 |
| Individual | 7.2% | 7.2% | 2024 | |
| Individual | 6.6% | 6.6% | 2024 | |
| Individual | 6.0% | 6.0% | 2022 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 4.6% | 4.6% | 2022 | |
| Individual | 4.6% | 4.6% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
Krs As | Company | 3.2% | 3.2% | 2024 |
| Individual | 2.8% | 2.8% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
Møllestad Holding As | Company | 1.6% | 1.6% | 2024 |
Trippel Tre As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2022 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|