| Revenue | NOK 158,3M | +49% |
| EBITDA | NOK 3,7M | -34% |
| Net profit | NOK 2,5M | -43% |
| Total assets | NOK 446,5M | +44% |
| Equity | NOK 79,9M | +3% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 430 | 120 097 | 123 813 | 174 890 | 217 248 | 175 030 | 194 779 | 270 723 | 122 441 | 106 064 | 158 327 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 125 | 8 018 | 14 130 | 28 284 | 39 082 | 38 877 | 6 265 | 5 279 | 5 522 | 5 535 | 3 666 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 125 | 8 018 | 14 130 | 28 284 | 39 082 | 38 877 | 6 265 | 5 279 | 5 522 | 5 535 | 3 666 |
| Net financials | 58 | −268 | −228 | −98 | −208 | 354 | 471 | 174 | 452 | 60 | −460 |
| Profit before tax | 2 183 | 7 750 | 13 902 | 28 185 | 38 874 | 39 230 | 6 736 | 5 453 | 5 974 | 5 595 | 3 207 |
| Tax | 588 | 1 624 | 3 358 | 6 653 | 8 856 | 8 633 | 1 482 | 1 199 | 1 314 | 1 234 | 705 |
| Net profit | 1 595 | 6 126 | 10 543 | 21 532 | 30 017 | 30 597 | 5 254 | 4 254 | 4 660 | 4 361 | 2 501 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 771 | 134 813 | 87 977 | 158 097 | 129 123 | 172 662 | 271 979 | 238 754 | 259 871 | 309 245 | 446 543 |
| Equity | 25 354 | 21 990 | 27 284 | 31 336 | 46 353 | 59 343 | 58 001 | 62 255 | 73 057 | 77 418 | 79 919 |
| Long-term debt | 8 485 | 5 895 | 2 809 | 2 625 | 1 835 | 1 753 | 1 374 | 2 573 | 1 105 | 2 338 | 3 044 |
| Short-term debt | 81 932 | 106 927 | 57 884 | 124 136 | 80 934 | 111 566 | 212 603 | 173 925 | 185 710 | 229 489 | 363 580 |
| Total debt | 90 417 | 112 822 | 60 693 | 126 761 | 82 769 | 113 319 | 213 977 | 176 499 | 186 815 | 231 827 | 366 623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hellvik Hus Region Øst As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Solbrekken | Chief Executive Officer | 0 companies |
| Ole Magnus Huser | Chief Executive Officer | 0 companies |
| Gunnar Gjendahl | Chairman | 0 companies |