| Revenue | NOK 7,4M | +197% |
| EBITDA | NOK 4,4M | +241% |
| Net profit | NOK 3,4M | +291% |
| Total assets | NOK 10,8M | +51% |
| Equity | NOK 5M | +37% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 386 | 931 | 904 | 1 553 | 941 | 1 616 | 1 400 | 1 591 | 1 347 | 1 875 | 1 694 | 1 834 | 585 | 2 493 | 7 395 |
| Staff expenses | −83 | −71 | −56 | −80 | −85 | −82 | −98 | −117 | −94 | −110 | −117 | −110 | −104 | −122 | −130 |
| EBITDA | 1 024 | 580 | 536 | 1 196 | 576 | 1 249 | 1 041 | 1 209 | 999 | 1 520 | 1 294 | 1 476 | 226 | 1 299 | 4 434 |
| Depreciation & amort. | −168 | −168 | −168 | −168 | −168 | −168 | −168 | −168 | −168 | −168 | −168 | −168 | −168 | −168 | −168 |
| EBIT | 856 | 413 | 368 | 1 028 | 408 | 1 081 | 873 | 1 041 | 832 | 1 352 | 1 126 | 1 308 | 58 | 1 132 | 4 266 |
| Net financials | −398 | −227 | −183 | −150 | −157 | −155 | −131 | −107 | −93 | −81 | −64 | −61 | −36 | −33 | 35 |
| Profit before tax | 458 | 185 | 185 | 878 | 250 | 926 | 741 | 934 | 739 | 1 271 | 1 062 | 1 246 | 22 | 1 099 | 4 301 |
| Tax | 128 | 52 | 52 | 246 | 71 | 260 | 201 | 253 | 185 | 306 | 245 | 274 | 5 | 242 | 946 |
| Net profit | 330 | 133 | 134 | 633 | 180 | 666 | 541 | 680 | 553 | 965 | 817 | 972 | 17 | 857 | 3 355 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 114 | 7 221 | 7 157 | 7 739 | 6 325 | 7 106 | 7 264 | 6 693 | 6 893 | 6 674 | 6 561 | 6 226 | 5 080 | 7 167 | 10 804 |
| Equity | 1 546 | 1 679 | 1 813 | 1 445 | 1 625 | 2 291 | 1 832 | 2 513 | 2 066 | 3 031 | 2 848 | 3 820 | 3 837 | 3 695 | 5 050 |
| Long-term debt | 6 020 | 5 298 | 5 057 | 4 809 | 4 554 | 4 285 | 4 007 | 3 711 | 3 401 | 3 081 | 2 242 | 1 896 | 1 022 | 0 | 0 |
| Short-term debt | 548 | 243 | 288 | 1 485 | 146 | 529 | 1 425 | 469 | 1 426 | 562 | 1 471 | 510 | 221 | 3 472 | 5 754 |
| Total debt | 6 569 | 5 542 | 5 344 | 6 294 | 4 700 | 4 814 | 5 432 | 4 180 | 4 827 | 3 642 | 3 713 | 2 406 | 1 243 | 3 472 | 5 754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SØ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 95.0% | 95.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Østerhus | Chief Executive Officer | 0 companies |
| Mette Helen Østerhus | Chairman | 0 companies |
| Odd Arvid Østerhus | Board of Directors | 0 companies |
| Jan Østerhus | Board of Directors | 0 companies |
| Erling Magnar Tvedt | Board of Directors | 0 companies |
| Jørn Geir Tvedt | Board of Directors | 0 companies |
| Helen Melby Fatland | Board of Directors | 0 companies |
| Asgeir Østerhus | Board of Directors | 0 companies |