| Revenue | NOK 108M | +5% |
| EBITDA | NOK 22,7M | -47% |
| Net profit | NOK -4,4M | -104% |
| Total assets | NOK 468,1M | -7% |
| Equity | NOK 172M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 652 | 97 364 | 99 500 | 102 787 | 108 037 |
| Staff expenses | −23 984 | −24 794 | −26 085 | −27 838 | −30 309 |
| EBITDA | 51 661 | 54 234 | 49 058 | 42 606 | 22 683 |
| Depreciation & amort. | −19 148 | −19 148 | −19 148 | 115 498 | −10 118 |
| EBIT | 32 512 | 35 086 | 29 910 | 158 104 | 12 565 |
| Net financials | −16 831 | −14 516 | −13 118 | −17 415 | −18 207 |
| Profit before tax | 15 682 | 20 570 | 16 792 | 140 689 | −5 643 |
| Tax | 3 459 | 4 539 | 3 695 | 30 954 | −1 237 |
| Net profit | 12 223 | 16 031 | 13 097 | 109 735 | −4 405 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 395 336 | 385 319 | 365 124 | 502 819 | 468 110 |
| Equity | 67 534 | 83 565 | 81 662 | 176 396 | 171 991 |
| Long-term debt | 319 222 | 287 791 | 255 574 | 295 041 | 274 844 |
| Short-term debt | 4 081 | 5 863 | 20 188 | 20 082 | 12 775 |
| Total debt | 323 303 | 293 654 | 275 762 | 315 123 | 287 619 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 34% | 34% | 2022 | |
| Company | 17.5% | 17.5% | 2022 | |
| Company | 15.5% | 15.5% | 2022 | |
| Individual | 12% | 12% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eldar Andreas Eilertsen | Chairman | 0 companies |
| Ståle Karolius Remøy | Board of Directors | 0 companies |
| Even Toreson Remøy | Chairman | 0 companies |
| Øyvind Ødegård | Board of Directors | 0 companies |
| Petter Nordby | Board of Directors | 0 companies |
| Ottar Arne Frøystad | Board of Directors | 0 companies |
| Helge Toreson Remøy | Board of Directors | 0 companies |