| Revenue | NOK 385K | +3% |
| EBITDA | NOK 51K | -39% |
| Net profit | NOK 5,6M | -29% |
| Total assets | NOK 63,7M | +4% |
| Equity | NOK 58M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 96 | 86 | 96 | 2 263 | 113 | 110 | 296 | 368 | 378 | 378 | 376 | 324 | 444 | 342 | 373 | 385 |
| Staff expenses | −0 | −0 | −0 | −0 | −383 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 | 20 | −36 | −39 | 1 795 | 26 | 24 | 28 | 184 | 157 | 54 | 145 | 139 | 77 | 78 | 84 | 51 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 | 20 | −36 | −39 | 1 795 | 26 | 24 | 28 | 184 | 157 | 54 | 145 | 139 | 77 | 78 | 84 | 51 |
| Net financials | 3 588 | 11 421 | 685 | 1 974 | 632 | 910 | 940 | 2 839 | 3 431 | 2 822 | −2 738 | 23 459 | 1 410 | 7 986 | −362 | 8 046 | 5 805 |
| Profit before tax | 3 592 | 11 441 | 649 | 1 935 | 2 427 | 936 | 964 | 2 867 | 3 615 | 2 979 | −2 684 | 23 604 | 1 549 | 8 063 | −284 | 8 130 | 5 856 |
| Tax | −72 | 19 | −0 | −0 | 471 | 4 | 3 | −0 | −0 | −0 | 21 | 17 | −17 | 79 | 44 | 270 | 298 |
| Net profit | 3 663 | 11 422 | 649 | 1 935 | 1 956 | 932 | 962 | 2 867 | 3 615 | 2 979 | −2 706 | 23 587 | 1 566 | 7 984 | −329 | 7 861 | 5 559 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 866 | 35 290 | 32 862 | 32 616 | 33 044 | 30 671 | 32 268 | 36 426 | 37 799 | 38 404 | 33 809 | 54 986 | 54 228 | 59 718 | 56 373 | 61 423 | 63 665 |
| Equity | 18 892 | 30 314 | 29 466 | 30 037 | 30 038 | 28 278 | 26 995 | 28 142 | 29 825 | 30 729 | 26 417 | 47 930 | 47 535 | 53 268 | 50 319 | 55 395 | 57 998 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 118 | 1 020 | 3 900 | 6 899 | 6 590 | 6 292 | 5 981 | 5 661 | 5 318 | 4 987 | 4 607 | 4 250 | 3 870 |
| Short-term debt | 1 | 54 | 1 503 | 1 370 | 1 889 | 1 373 | 1 373 | 1 385 | 1 385 | 1 383 | 1 411 | 1 396 | 1 375 | 1 463 | 1 447 | 1 779 | 1 797 |
| Total debt | 6 974 | 4 976 | 3 396 | 2 580 | 3 007 | 2 393 | 5 273 | 8 284 | 7 974 | 7 675 | 7 392 | 7 056 | 6 693 | 6 449 | 6 054 | 6 029 | 5 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.8% | 7.8% | 2022 | |
| Individual | 7.8% | 7.8% | 2024 | |
| Individual | 7.8% | 7.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sidsel Eirsæthagen | Deputy Member | 0 companies |
| Anders Buvik | Chairman | 0 companies |