| Revenue | NOK 6M | +8% |
| EBITDA | NOK 1,9M | +71% |
| Net profit | NOK 1,5M | +78% |
| Total assets | NOK 2,9M | +38% |
| Equity | NOK 407K | -1% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 075 | 4 535 | 5 051 | 5 244 | 5 339 | 5 533 | 5 414 | 5 130 | 5 510 | 5 496 | 5 636 | 5 230 | 5 313 | 5 528 | 5 544 | 5 977 |
| Staff expenses | −0 | −0 | −1 486 | −1 550 | −1 879 | −2 379 | −2 453 | −2 611 | −2 646 | −2 635 | −2 641 | −2 634 | −2 734 | −2 733 | −2 763 | −2 791 | −2 960 | −3 053 |
| EBITDA | 0 | 0 | 1 391 | 1 551 | 1 342 | 1 522 | 1 371 | 1 851 | 1 769 | 1 623 | 1 991 | 1 936 | 1 967 | 1 631 | 1 714 | 1 840 | 1 129 | 1 930 |
| Depreciation & amort. | −0 | −0 | −152 | −187 | −190 | −178 | −119 | −97 | −64 | −64 | −56 | −80 | −85 | −100 | −97 | −60 | −48 | −17 |
| EBIT | 0 | 0 | 1 239 | 1 364 | 1 152 | 1 345 | 1 252 | 1 754 | 1 705 | 1 558 | 1 934 | 1 856 | 1 881 | 1 532 | 1 617 | 1 780 | 1 081 | 1 912 |
| Net financials | 0 | 0 | 1 | 11 | 192 | 3 | 1 | 0 | 4 | 3 | 1 | −0 | −1 | −0 | −1 | −0 | −1 | 2 |
| Profit before tax | 0 | 0 | 1 240 | 1 375 | 1 344 | 1 347 | 1 253 | 1 754 | 1 709 | 1 562 | 1 936 | 1 856 | 1 881 | 1 531 | 1 616 | 1 780 | 1 080 | 1 915 |
| Tax | −0 | −0 | 287 | 540 | 349 | 378 | 384 | 479 | 470 | 392 | 465 | 433 | 420 | 338 | 355 | 392 | 240 | 421 |
| Net profit | 0 | 0 | 953 | 835 | 996 | 969 | 869 | 1 276 | 1 239 | 1 170 | 1 470 | 1 422 | 1 461 | 1 193 | 1 260 | 1 388 | 840 | 1 494 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 0 | 2 646 | 3 068 | 2 668 | 2 234 | 2 127 | 2 546 | 2 513 | 2 420 | 2 765 | 2 710 | 2 751 | 2 423 | 2 484 | 2 676 | 2 112 | 2 923 |
| Equity | — | — | 1 036 | 863 | 452 | 442 | 381 | 384 | 384 | 385 | 385 | 382 | 403 | 359 | 391 | 408 | 411 | 407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 1 416 | 2 068 | 2 152 | 1 776 | 1 746 | 2 162 | 2 129 | 2 036 | 2 380 | 2 329 | 2 348 | 2 064 | 2 093 | 2 267 | 1 701 | 2 515 |
| Total debt | 0 | 0 | 1 611 | 2 205 | 2 216 | 1 792 | 1 746 | 2 162 | 2 129 | 2 036 | 2 380 | 2 329 | 2 348 | 2 064 | 2 093 | 2 267 | 1 701 | 2 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VI Deputy Member | Deputy Member | 2007 | — | — |
GI Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goran Ivkovic As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Violeta Ivkovic | Deputy Member | 0 companies |
| Goran Ivkovic | Chief Executive Officer | 0 companies |