| Revenue | NOK 1,6M | +76% |
| EBITDA | NOK -2,3M | +23% |
| Net profit | NOK 1,2M | +106% |
| Total assets | NOK 130,7M | -5% |
| Equity | NOK 82,4M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 143 392 | 117 952 | 134 971 | 6 748 | 758 | 929 | 1 206 | 1 368 | 1 213 | 1 037 | 694 | 22 000 | 8 031 | 625 | 6 562 | 926 | 1 628 |
| Staff expenses | −43 689 | −37 537 | −39 932 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −148 | −1 831 | −2 477 |
| EBITDA | 28 843 | 20 802 | 31 454 | 6 639 | 630 | 801 | 1 053 | 1 216 | 1 082 | 869 | 540 | 21 545 | 7 750 | 154 | 3 839 | −2 939 | −2 253 |
| Depreciation & amort. | −33 781 | −32 985 | −33 595 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 938 | −12 183 | −2 141 | 6 639 | 630 | 801 | 1 053 | 1 216 | 1 082 | 869 | 540 | 21 545 | 7 750 | 154 | 3 839 | −2 939 | −2 253 |
| Net financials | −13 371 | 22 572 | −5 792 | −639 | −628 | −729 | −980 | −1 213 | −1 082 | −869 | −26 937 | −18 133 | −23 791 | −141 | 44 413 | −16 162 | 3 454 |
| Profit before tax | −18 310 | 10 389 | −7 933 | 6 000 | 2 | 72 | 73 | 3 | 0 | −0 | −26 398 | 3 412 | −16 041 | 12 | 48 252 | −19 101 | 1 200 |
| Tax | −1 630 | 1 179 | 3 669 | 1 680 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −16 679 | 9 209 | −11 601 | 4 320 | 2 | 72 | 73 | 3 | 0 | 0 | −26 398 | 3 412 | −16 041 | 12 | 48 252 | −19 101 | 1 200 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 249 | 333 148 | 327 247 | 264 118 | 254 667 | 247 288 | 249 163 | 248 282 | 249 535 | 247 967 | 206 938 | 214 252 | 171 124 | 170 038 | 212 968 | 138 171 | 130 694 |
| Equity | 196 811 | 206 032 | 194 430 | 214 240 | 208 242 | 202 314 | 202 386 | 202 389 | 202 389 | 193 389 | 160 992 | 162 604 | 144 762 | 142 975 | 114 625 | 81 207 | 82 408 |
| Long-term debt | 106 075 | −2 416 | −712 | 0 | 37 618 | 38 974 | 44 694 | 45 877 | 47 146 | 51 477 | 33 878 | 24 264 | 23 555 | 23 672 | 19 384 | 35 480 | 40 127 |
| Short-term debt | 29 171 | 24 578 | 38 858 | 6 180 | 8 807 | 6 000 | 2 083 | 16 | 0 | 3 100 | 12 068 | 27 384 | 2 807 | 3 392 | 78 959 | 21 484 | 8 159 |
| Total debt | 135 246 | 124 701 | 132 104 | 49 877 | 46 425 | 44 974 | 46 776 | 45 893 | 47 146 | 54 577 | 45 946 | 51 648 | 26 362 | 27 064 | 98 343 | 56 964 | 48 286 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eless As | Company | 50.0% | 50.0% | 2022 |
Stabjo As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Inge Stafset | Board of Directors | 0 companies |
| Bjørn Stafset | Chairman | 0 companies |
| Laila Kristin Stafset | Board of Directors | 0 companies |