| Revenue | NOK 2,2M | +3% |
| EBITDA | NOK 1,3M | +64% |
| Net profit | NOK 1,2M | +88% |
| Total assets | NOK 4,2M | +40% |
| Equity | NOK 2,2M | +50% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 874 | 811 | 211 | 87 | 210 | 1 239 | 1 058 | 1 513 | 1 994 | 2 113 | 2 033 | 1 900 | 1 947 | 2 052 | 2 164 | 2 236 |
| Staff expenses | −796 | −449 | −91 | −6 | −6 | −393 | −713 | −764 | −1 010 | −1 059 | −1 038 | −1 000 | −1 043 | −1 038 | −1 033 | −751 |
| EBITDA | 917 | −910 | −14 | −460 | −42 | 514 | 64 | −194 | 698 | 661 | 703 | 637 | 654 | 716 | 813 | 1 335 |
| Depreciation & amort. | −5 | −5 | −5 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 912 | −915 | −19 | −463 | −42 | 514 | 64 | −194 | 698 | 661 | 703 | 637 | 654 | 716 | 813 | 1 335 |
| Net financials | 71 | −2 323 | 216 | −242 | 9 | −89 | 100 | −110 | −48 | −94 | −4 | −33 | −38 | 499 | 19 | 189 |
| Profit before tax | 983 | −3 238 | 197 | −706 | −33 | 425 | 164 | −304 | 650 | 567 | 699 | 604 | 616 | 1 215 | 832 | 1 524 |
| Tax | 278 | 52 | −0 | 44 | 13 | 146 | 2 | 96 | 156 | 111 | 164 | 146 | 135 | 179 | 181 | 299 |
| Net profit | 706 | −3 291 | 197 | −749 | −46 | 279 | 162 | −400 | 494 | 456 | 535 | 458 | 480 | 1 036 | 652 | 1 225 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 222 | 325 | 296 | 378 | 295 | 120 | 102 | 281 | 256 | 389 | 728 | 1 008 | 1 391 | 2 299 | 2 999 | 4 212 |
| Equity | 2 254 | −1 036 | −839 | −1 589 | −1 635 | −1 366 | −1 204 | −1 604 | −1 110 | −654 | −119 | 339 | 819 | 785 | 1 437 | 2 162 |
| Long-term debt | 390 | 347 | 307 | 0 | 227 | 147 | 107 | 67 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 1 014 | 829 | 1 700 | 1 703 | 1 339 | 1 200 | 1 819 | 1 339 | 1 043 | 847 | 669 | 571 | 1 514 | 1 562 | 2 050 |
| Total debt | 968 | 1 361 | 1 135 | 1 967 | 1 930 | 1 486 | 1 306 | 1 885 | 1 365 | 1 043 | 847 | 669 | 571 | 1 514 | 1 562 | 2 050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magnhild Møller-Pedersen | Deputy Member | 0 companies |
| Per Møller-Pedersen | Chairman | 0 companies |