| Revenue | NOK 40,2M | -17% |
| EBITDA | NOK 1M | +125% |
| Net profit | NOK 273K | +104% |
| Total assets | NOK 6,6M | -24% |
| Equity | NOK -6,2M | +4% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 55 371 | 64 281 | 61 053 | 48 251 | 40 193 |
| Staff expenses | −25 | −1 | −8 | −484 | −1 017 |
| EBITDA | 1 255 | 1 432 | 585 | −3 996 | 1 012 |
| Depreciation & amort. | −16 | −16 | −12 | −16 | −7 |
| EBIT | 1 239 | 1 416 | 573 | −4 012 | 1 005 |
| Net financials | −390 | −326 | −405 | −2 000 | −732 |
| Profit before tax | 848 | 1 090 | 168 | −6 011 | 273 |
| Tax | 187 | 240 | 37 | 429 | −0 |
| Net profit | 662 | 850 | 131 | −6 440 | 273 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 239 | 14 013 | 17 494 | 8 643 | 6 557 |
| Equity | −976 | −125 | 6 | −6 434 | −6 161 |
| Long-term debt | 1 870 | 1 870 | 1 870 | 3 610 | 1 265 |
| Short-term debt | 14 344 | 12 268 | 15 618 | 11 467 | 11 454 |
| Total debt | 16 214 | 14 138 | 17 488 | 15 077 | 12 719 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
RM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
DL Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
FR Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.71% | 10.71% | 2024 | |
| Individual | 7.14% | 7.14% | 2024 | |
| Individual | 7.14% | 7.14% | 2024 | |
| Individual | 7.14% | 7.14% | 2024 | |
| Individual | 7.14% | 7.14% | 2024 | |
| Company | 7.14% | 7.14% | 2024 | |
| Individual | 7.14% | 7.14% | 2024 | |
| Company | 7.14% | 7.14% | 2024 | |
| Individual | 7.14% | 7.14% | 2024 | |
| Individual | 7.14% | 7.14% | 2024 | |
| Company | 7.14% | 7.14% | 2024 | |
| Company | 7.14% | 7.14% | 2024 | |
| Company | 3.57% | 3.57% | 2022 | |
| Individual | 3.57% | 3.57% | 2022 | |
| Individual | 3.57% | 3.57% | 2022 | |
| Individual | 3.57% | 3.57% | 2022 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2022 | |
| Company | 3.57% | 3.57% | 2022 | |
| Company | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Mathisen | Chief Executive Officer | 0 companies |
| Roar Skjelland | Chief Executive Officer | 0 companies |
| Dennis Lønmo | Chief Executive Officer | 0 companies |
| Fredrik Røseth | Chief Executive Officer | 0 companies |
| Pål Didriksen | Chairman | 0 companies |
| Odd Rune Guggedal | Board of Directors | 0 companies |
| Frode Bringaker | Board of Directors | 0 companies |
| Steinar Dahl | Chairman | 0 companies |