| Revenue | NOK 59,2M | +16% |
| EBITDA | NOK 8,4M | +68% |
| Net profit | NOK 6,7M | +73% |
| Total assets | NOK 16,9M | +38% |
| Equity | NOK 100K | +0% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 482 | 38 459 | 39 983 | 51 109 | 59 179 |
| Staff expenses | −12 929 | −11 486 | −12 590 | −16 224 | −18 484 |
| EBITDA | 9 617 | 3 626 | 3 104 | 5 025 | 8 445 |
| Depreciation & amort. | −487 | −336 | −226 | −233 | −182 |
| EBIT | 9 130 | 3 290 | 2 879 | 4 792 | 8 263 |
| Net financials | 19 | 22 | 63 | 143 | 285 |
| Profit before tax | 9 150 | 3 311 | 2 941 | 4 935 | 8 549 |
| Tax | 2 013 | 729 | 647 | 1 086 | 1 881 |
| Net profit | 7 137 | 2 583 | 2 294 | 3 850 | 6 668 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 948 | 12 188 | 8 413 | 12 252 | 16 917 |
| Equity | 3 270 | 2 853 | 100 | 100 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 678 | 9 335 | 8 313 | 12 152 | 16 817 |
| Total debt | 10 678 | 9 335 | 8 313 | 12 152 | 16 817 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VV Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (2) | ||
JA Deputy Member | Deputy Member | 2023 – 2023 |
MF Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 35% | 35% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Alexander Rein | Deputy Member | 0 companies |
| Veronika Valskaar | Chief Executive Officer | 0 companies |
| Marit Fossum Schistad | Deputy Member | 0 companies |
| Bjørn Henrik Rasmussen | Board of Directors | 0 companies |
| Paal-Christian Hansen | Board of Directors | 0 companies |
| Rolf Marius Barstad | Chairman | 0 companies |
| Jørgen Utvoll | Board of Directors | 0 companies |
| Bjørn Jarle Tvedt | Board of Directors | 0 companies |