| Revenue | NOK 6,3M | +10% |
| EBITDA | NOK 3,5M | +18% |
| Net profit | NOK 1,7M | +28% |
| Total assets | NOK 16,1M | -6% |
| Equity | NOK 8,9M | +12% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 203 | 3 868 | 4 329 | 4 484 | 5 170 | 4 622 | 4 768 | 4 898 | 5 462 | 5 713 | 6 286 |
| Staff expenses | −847 | −696 | −701 | −668 | −1 883 | −1 199 | −1 388 | −968 | −978 | −743 | −865 |
| EBITDA | 329 | 1 774 | 2 357 | 2 635 | 571 | 1 555 | 1 111 | 1 828 | 2 203 | 2 955 | 3 497 |
| Depreciation & amort. | −249 | −314 | −404 | −410 | −475 | −577 | −669 | −854 | −923 | −905 | −1 003 |
| EBIT | 80 | 1 460 | 1 953 | 2 225 | 96 | 978 | 442 | 973 | 1 280 | 2 050 | 2 494 |
| Net financials | −43 | −104 | −140 | −120 | −146 | −167 | −156 | −245 | −280 | −330 | −297 |
| Profit before tax | 37 | 1 356 | 1 813 | 2 105 | −50 | 811 | 287 | 728 | 1 000 | 1 720 | 2 197 |
| Tax | 10 | 314 | 428 | 482 | −35 | 178 | 64 | 160 | 232 | 390 | 495 |
| Net profit | 27 | 1 042 | 1 385 | 1 623 | −15 | 633 | 223 | 568 | 768 | 1 330 | 1 702 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 416 | 13 408 | 13 359 | 14 255 | 14 181 | 14 648 | 14 616 | 17 073 | 16 320 | 17 123 | 16 106 |
| Equity | 5 766 | 6 110 | 6 798 | 7 723 | 7 011 | 7 644 | 7 518 | 7 346 | 7 417 | 7 893 | 8 876 |
| Long-term debt | 2 460 | 4 931 | 4 435 | 4 054 | 4 832 | 5 475 | 4 919 | 8 052 | 7 060 | 6 073 | 5 065 |
| Short-term debt | 1 190 | 2 367 | 2 126 | 2 477 | 2 339 | 1 529 | 2 180 | 1 676 | 1 844 | 3 157 | 2 165 |
| Total debt | 3 650 | 7 297 | 6 561 | 6 531 | 7 170 | 7 004 | 7 098 | 9 728 | 8 904 | 9 230 | 7 230 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gamma Finans As | Company | 42.5% | 42.5% | 2024 |
Kvalheim & Com As | Company | 25.8% | 25.8% | 2024 |
Simi As | Company | 8.4% | 8.4% | 2024 |
Sætren Eiendom As | Company | 2.1% | 2.1% | 2024 |
| Individual | 1.8% | 1.8% | 2022 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2022 | |
Wizo | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hogne Bleie | Board of Directors | 0 companies |
| Gaute Vigleik Vorren | Board of Directors | 0 companies |
| Arne Barmen | Chairman | 0 companies |
| Ellen Kristine Midtgaard | Board of Directors | 0 companies |