| Revenue | NOK 3,8M | +12% |
| EBITDA | NOK 620K | -72% |
| Net profit | NOK -219K | -120% |
| Total assets | NOK 24,6M | +71% |
| Equity | NOK 10,3M | -2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 138 | 1 963 | 2 244 | 2 773 | 2 500 | 2 456 | 2 474 | 2 497 | 2 623 | 3 148 | 2 752 | 2 888 | 3 129 | 2 916 | 3 091 | 3 404 | 3 800 |
| Staff expenses | −399 | −238 | −270 | −272 | −482 | −471 | −515 | −504 | −565 | −604 | −670 | −1 112 | −1 025 | −1 334 | −847 | −487 | −670 |
| EBITDA | 1 040 | 614 | 1 131 | 1 968 | 1 660 | 1 369 | 1 150 | 1 567 | 1 709 | 2 235 | 1 658 | 1 450 | 1 784 | 1 258 | 1 528 | 2 231 | 620 |
| Depreciation & amort. | −186 | −198 | −473 | −550 | −551 | −590 | −666 | −670 | −634 | −626 | −705 | −630 | −669 | −681 | −690 | −774 | −805 |
| EBIT | 854 | 416 | 658 | 1 418 | 1 110 | 779 | 484 | 897 | 1 075 | 1 609 | 953 | 820 | 1 115 | 577 | 838 | 1 457 | −185 |
| Net financials | −89 | −130 | −311 | 233 | 1 873 | −75 | −47 | −29 | 12 | 16 | 74 | 17 | 11 | 9 | 8 | −55 | −95 |
| Profit before tax | 766 | 286 | 347 | 1 651 | 2 982 | 704 | 437 | 868 | 1 087 | 1 625 | 1 027 | 837 | 1 126 | 586 | 846 | 1 403 | −279 |
| Tax | 214 | 79 | 97 | 314 | 275 | 206 | 118 | 265 | 290 | 404 | 255 | 185 | 248 | 129 | 186 | 309 | −61 |
| Net profit | 552 | 207 | 250 | 1 336 | 2 707 | 498 | 319 | 603 | 797 | 1 220 | 772 | 651 | 878 | 457 | 660 | 1 094 | −219 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 189 | 9 337 | 16 133 | 14 148 | 13 136 | 13 025 | 13 386 | 12 923 | 13 200 | 14 244 | 15 052 | 12 619 | 12 498 | 9 696 | 10 287 | 14 353 | 24 600 |
| Equity | 5 018 | 5 154 | 6 416 | 7 753 | 10 530 | 11 028 | 11 347 | 11 921 | 12 692 | 13 907 | 11 632 | 11 283 | 8 911 | 9 368 | 9 428 | 10 522 | 10 303 |
| Long-term debt | 3 027 | 3 601 | 9 397 | 6 318 | 2 502 | 1 756 | 1 708 | 594 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 3 287 | 14 246 |
| Short-term debt | 1 145 | 581 | 320 | 78 | 103 | 242 | 331 | 408 | 425 | 337 | 3 421 | 1 336 | 3 587 | 328 | 859 | 544 | 50 |
| Total debt | 4 172 | 4 183 | 9 717 | 6 396 | 2 605 | 1 998 | 2 039 | 1 002 | 508 | 337 | 3 421 | 1 336 | 3 587 | 328 | 859 | 3 831 | 14 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
WE Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eid Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Eidsgaard | Chief Executive Officer | 0 companies |
| Wilhelm Eidsgaard | Deputy Member | 0 companies |