| Revenue | NOK 5,3M | +8% |
| EBITDA | NOK 2,9M | +40% |
| Net profit | NOK 1,2M | +140% |
| Total assets | NOK 14M | +0% |
| Equity | NOK 6,6M | +22% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 044 | 3 430 | 3 202 | 3 171 | 3 119 | 3 035 | 3 203 | 3 833 | 4 088 | 4 359 | 4 470 | 4 209 | 4 701 | 5 188 | 4 972 | 4 872 | 5 253 |
| Staff expenses | −603 | −564 | −517 | −494 | −587 | −731 | −1 018 | −588 | −651 | −764 | −740 | −766 | −648 | −876 | −852 | −900 | −796 |
| EBITDA | 959 | 2 128 | 1 710 | 1 853 | 1 628 | 847 | 329 | 1 666 | 1 716 | 1 929 | 1 890 | 1 478 | 1 881 | 2 293 | 1 312 | 2 048 | 2 863 |
| Depreciation & amort. | −1 078 | −1 078 | −1 072 | −1 047 | −1 020 | −1 022 | −1 058 | −1 003 | −861 | −829 | −860 | −912 | −923 | −939 | −996 | −919 | −850 |
| EBIT | −119 | 1 050 | 637 | 806 | 609 | −175 | −729 | 663 | 855 | 1 100 | 1 029 | 566 | 958 | 1 354 | 316 | 1 129 | 2 013 |
| Net financials | −869 | −779 | −609 | −601 | −586 | −509 | −465 | −378 | −309 | −285 | −264 | −395 | −330 | −319 | −388 | −496 | −483 |
| Profit before tax | −988 | 271 | 28 | 205 | 23 | −684 | −1 194 | 285 | 547 | 815 | 765 | 171 | 628 | 1 035 | −72 | 633 | 1 530 |
| Tax | −277 | 76 | 8 | 57 | 6 | −169 | −322 | 140 | 163 | 217 | 201 | 38 | 141 | 228 | −15 | 140 | 343 |
| Net profit | −711 | 195 | 20 | 147 | 16 | −515 | −872 | 144 | 384 | 598 | 565 | 133 | 487 | 807 | −57 | 493 | 1 187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 882 | 17 104 | 16 570 | 15 970 | 14 754 | 13 553 | 13 127 | 12 589 | 12 078 | 11 670 | 11 799 | 14 502 | 14 606 | 15 723 | 14 417 | 13 961 | 14 029 |
| Equity | 1 258 | 1 453 | 1 474 | 1 621 | 1 638 | 1 122 | 251 | 2 395 | 2 779 | 3 376 | 3 941 | 4 074 | 4 562 | 4 971 | 4 914 | 5 407 | 6 594 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 865 | 12 200 | 12 609 | 9 995 | 8 951 | 7 956 | 7 094 | 9 915 | 8 829 | 9 136 | 8 035 | 7 165 | 6 075 |
| Short-term debt | 174 | 141 | 233 | 210 | 252 | 230 | 267 | 199 | 348 | 338 | 764 | 513 | 1 216 | 1 617 | 1 469 | 1 389 | 1 360 |
| Total debt | 15 623 | 15 651 | 15 096 | 14 349 | 13 117 | 12 430 | 12 876 | 10 194 | 9 299 | 8 294 | 7 858 | 10 428 | 10 045 | 10 752 | 9 504 | 8 554 | 7 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brødrene Bakke Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Gaute Nordal | Chief Executive Officer | 0 companies |
| Egil Bakke | Board of Directors | 0 companies |
| Lars Bakke | Board of Directors | 0 companies |
| Rasmus Nordal | Board of Directors | 0 companies |
| Anne Marie Nordal Bakke | Board of Directors | 0 companies |
| Torstein Nordal | Board of Directors | 0 companies |
| Jehans Bakke | Chairman | 0 companies |