| Revenue | NOK 819K | +30% |
| EBITDA | NOK 389K | +162% |
| Net profit | NOK -148K | +84% |
| Total assets | NOK 3,6M | -4% |
| Equity | NOK -955K | -18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 760 | 778 | 0 | 573 | 556 | 538 | 532 | 535 | 456 | 533 | 529 | 529 | 429 | 548 | 558 | 702 | 630 | 819 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 565 | 565 | 0 | 456 | 457 | 404 | 433 | 367 | 335 | 418 | 402 | 409 | 284 | 384 | 364 | 64 | −632 | 389 |
| Depreciation & amort. | −0 | −238 | −238 | −0 | −224 | −224 | −183 | −184 | −187 | −203 | −217 | −208 | −207 | −204 | −204 | −211 | −233 | −292 | −269 |
| EBIT | 0 | 326 | 327 | 0 | 231 | 233 | 221 | 249 | 180 | 131 | 200 | 194 | 202 | 80 | 180 | 152 | −168 | −923 | 121 |
| Net financials | 0 | −392 | −381 | 0 | −364 | −249 | −211 | −168 | −123 | −115 | −111 | −1 089 | −96 | −498 | −65 | −88 | −152 | −258 | −310 |
| Profit before tax | 0 | −66 | −53 | 0 | −133 | −15 | 10 | 80 | 57 | 17 | 89 | −895 | 106 | −418 | 115 | 64 | −321 | −1 181 | −190 |
| Tax | −0 | −18 | −16 | −0 | 6 | 4 | 1 | 22 | 11 | 2 | 20 | 23 | 24 | 17 | 7 | 14 | −71 | −260 | −42 |
| Net profit | 0 | −48 | −38 | 0 | −138 | −19 | 9 | 59 | 46 | 15 | 69 | −919 | 82 | −435 | 108 | 50 | −250 | −921 | −148 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 550 | 6 456 | — | 5 267 | 5 064 | 4 920 | 4 852 | 4 711 | 4 606 | 4 448 | 3 315 | 3 191 | 2 534 | 2 423 | 2 335 | 3 835 | 3 751 | 3 617 |
| Equity | — | 695 | 1 707 | — | 1 301 | 1 282 | 1 291 | 1 349 | 1 395 | 1 410 | 1 478 | 560 | 642 | 207 | 314 | 364 | 114 | −807 | −955 |
| Long-term debt | 0 | 3 645 | 3 973 | 0 | 3 757 | 3 634 | 3 507 | 3 363 | 3 184 | 3 004 | 2 807 | 2 596 | 2 383 | 2 174 | 1 955 | 1 938 | 2 786 | 4 528 | 0 |
| Short-term debt | 0 | 1 209 | 775 | 0 | 209 | 148 | 123 | 139 | 133 | 192 | 162 | 159 | 166 | 153 | 154 | 33 | 936 | 30 | 188 |
| Total debt | 0 | 4 855 | 4 749 | 0 | 3 966 | 3 783 | 3 629 | 3 502 | 3 316 | 3 197 | 2 969 | 2 755 | 2 549 | 2 327 | 2 109 | 1 971 | 3 722 | 4 558 | 4 572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
LA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aktium Holding As | Company | 35.2% | 35.2% | 2022 |
Granbu As | Company | 14.8% | 14.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Poulsen | Chief Executive Officer | 0 companies |
| Liv Astrid Jonassen Karstensen | Deputy Member | 0 companies |
| Geir Tvete | Chairman | 0 companies |
| Tore Johan Arntzen | Chairman | 0 companies |