| Revenue | NOK 27,8M | +157% |
| EBITDA | NOK 23M | +271% |
| Net profit | NOK 17,2M | +10% |
| Total assets | NOK 44,6M | -38% |
| Equity | NOK 12,2M | -39% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 028 | 12 786 | 17 862 | 10 828 | 27 830 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 13 480 | 9 275 | 13 718 | 6 214 | 23 039 |
| Depreciation & amort. | −5 027 | −1 725 | −1 607 | −1 579 | −1 612 |
| EBIT | 8 453 | 7 550 | 12 111 | 4 635 | 21 427 |
| Net financials | 13 648 | 1 971 | 736 | 1 440 | −299 |
| Profit before tax | 22 101 | 9 521 | 12 847 | 6 076 | 21 127 |
| Tax | −626 | 1 870 | −363 | −9 541 | 3 895 |
| Net profit | 22 727 | 7 651 | 13 210 | 15 616 | 17 232 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 62 660 | 40 470 | 45 970 | 71 859 | 44 585 |
| Equity | 30 901 | 25 403 | 19 511 | 20 090 | 12 190 |
| Long-term debt | 2 021 | 0 | 659 | 125 | 5 269 |
| Short-term debt | 29 738 | 15 067 | 25 800 | 51 644 | 27 126 |
| Total debt | 31 759 | 15 067 | 26 459 | 51 769 | 32 395 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SO Chief Executive Officer | Chief Executive Officer | 2024 |
BB Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
UE | Chairman | 2021 – 2024 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Olav Borgen | Chief Executive Officer | 0 companies |
| Brede Bjøvad Larsen | Deputy Member | 0 companies |
| Atle Olsen | Board of Directors | 0 companies |
| Renate Elisabeth Brekke | Board of Directors | 0 companies |
| Ulf Eide | Chairman | 0 companies |
| Berge Gerdt Larsen | Chairman | 0 companies |