| Revenue | NOK 1,6M | +22% |
| EBITDA | NOK -962K | -213% |
| Net profit | NOK -2,3M | -207% |
| Total assets | NOK 30,4M | -15% |
| Equity | NOK 19,5M | -16% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 194 | 0 | 0 | 0 | 68 | 100 | 369 | 138 | 711 | 4 168 | 116 | 409 | 1 293 | 1 576 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −25 | −32 | −22 | −0 |
| EBITDA | −617 | 43 | 17 | −14 | −12 | 43 | −388 | 326 | 76 | 293 | 42 | −310 | −133 | 853 | −962 |
| Depreciation & amort. | −74 | −74 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −72 | −216 | −216 | −108 | −0 |
| EBIT | −691 | −31 | 17 | −14 | −12 | 43 | −388 | 326 | 76 | 293 | −30 | −526 | −349 | 745 | −962 |
| Net financials | 1 437 | 965 | 1 846 | 2 449 | 849 | 843 | 1 878 | 2 773 | 3 870 | 17 075 | 788 | 7 748 | 1 427 | 1 360 | −1 292 |
| Profit before tax | 746 | 933 | 1 863 | 2 434 | 838 | 886 | 1 490 | 3 099 | 3 946 | 17 368 | 758 | 7 222 | 1 078 | 2 105 | −2 254 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 746 | 933 | 1 863 | 2 434 | 838 | 886 | 1 490 | 3 099 | 3 946 | 17 368 | 758 | 7 222 | 1 078 | 2 105 | −2 254 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 560 | 11 581 | 11 012 | 11 354 | 10 852 | 11 197 | 10 904 | 12 355 | 13 901 | 37 129 | 31 201 | 39 238 | 37 340 | 35 703 | 30 442 |
| Equity | 7 294 | 7 627 | 7 990 | 9 084 | 8 747 | 7 993 | 7 983 | 8 983 | 10 328 | 23 796 | 21 554 | 22 276 | 21 536 | 23 341 | 19 518 |
| Long-term debt | 3 096 | 2 383 | 554 | 0 | 0 | 1 560 | 1 417 | 1 269 | 971 | 12 097 | 8 607 | 13 876 | 13 254 | 10 082 | 10 147 |
| Short-term debt | 1 170 | 1 571 | 2 468 | 2 270 | 2 105 | 1 643 | 1 504 | 2 103 | 2 603 | 1 236 | 1 041 | 3 087 | 2 550 | 2 279 | 777 |
| Total debt | 4 266 | 3 954 | 3 022 | 2 270 | 2 105 | 3 203 | 2 920 | 3 372 | 3 573 | 13 333 | 9 648 | 16 962 | 15 804 | 12 361 | 10 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jahn Sjur Marius Schou | Deputy Member | 0 companies |
| Oluf Schou | Chairman | 0 companies |