Riskpilot← Back to searchSign inGet full accessMERÅKER VVS AS
ASActiveOrg 988384038Rørleggerarbeid · NACE 43221Est. 20056 employees
Revenue 2020
NOK 8,8M
-6% vs 2019
EBITDA margin
4.3%
-77% vs 2019
Equity ratio
55.2%
Financial strength
Net profit 2020
NOK 92K
-92% vs 2019
| Revenue | NOK 8,8M | -6% |
| EBITDA | NOK 382K | -77% |
| Net profit | NOK 92K | -92% |
| Total assets | NOK 7,9M | +23% |
| Equity | NOK 4,4M | +2% |
| Employees | 6 | — |
Legal name
MERÅKER VVS AS
Org number
988384038
Legal form
Aksjeselskap
NACE code
43221 · Rørleggerarbeid
Founded
27. juni 2005
Share capital
NOK 10 000 000
Employees
6 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Rørleggervirksomhet og det som naturlig følger med slik virksomhet.
Address
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 337 | 7 177 | 7 419 | 7 124 | 6 845 | 5 795 | 5 601 | 7 340 | 7 695 | 8 726 | 9 397 | 8 807 |
| Staff expenses | −1 088 | −1 715 | −1 869 | −1 744 | −1 950 | −2 010 | −2 036 | −2 097 | −2 142 | −2 434 | −2 722 | −2 573 |
| EBITDA | 987 | 349 | 1 613 | 1 261 | 685 | 815 | 164 | 1 314 | 1 215 | 1 109 | 1 652 | 382 |
| Depreciation & amort. | −115 | −134 | −124 | −137 | −137 | −139 | −153 | −82 | −67 | −112 | −182 | −254 |
| EBIT | 872 | 215 | 1 489 | 1 124 | 548 | 677 | 11 | 1 232 | 1 148 | 996 | 1 469 | 128 |
| Net financials | 18 | 20 | 40 | 47 | 53 | 44 | 8 | 12 | 8 | 17 | 33 | −11 |
| Profit before tax | 891 | 235 | 1 529 | 1 172 | 600 | 720 | 19 | 1 244 | 1 156 | 1 014 | 1 502 | 117 |
| Tax | 265 | 50 | 428 | 328 | 181 | 210 | 12 | 324 | 241 | 233 | 345 | 25 |
| Net profit | 626 | 185 | 1 101 | 844 | 419 | 510 | 7 | 921 | 915 | 781 | 1 157 | 92 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 643 | 3 965 | 5 373 | 4 948 | 4 958 | 4 563 | 3 473 | 4 207 | 5 188 | 5 313 | 6 396 | 7 895 |
| Equity | 2 574 | 2 259 | 2 861 | 3 154 | 3 073 | 1 583 | 1 590 | 2 511 | 2 926 | 3 207 | 4 265 | 4 356 |
| Long-term debt | 69 | 2 | 18 | 5 | 0 | 0 | 0 | 0 | 15 | 4 | 14 | 2 128 |
| Short-term debt | 999 | 1 704 | 2 495 | 1 789 | 1 885 | 2 979 | 1 883 | 1 696 | 2 247 | 2 101 | 2 117 | 1 410 |
| Total debt | 1 069 | 1 706 | 2 513 | 1 794 | 1 885 | 2 979 | 1 883 | 1 696 | 2 262 | 2 105 | 2 131 | 3 539 |
EBITDA margin
4.3%
This company
15.8%
Market median
-73% vs market
20092020
Equity ratio
55.2%
This company
38.2%
Market median
+45% vs market
20092020
Return on equity
2.1%
This company
18.4%
Market median
-89% vs market
20092020
Net profit margin
1.0%
This company
8.1%
Market median
-88% vs market
20092020
Asset turnover
1.12×
This company
1.12×
Market median
+0% vs market
20092020
Debt / equity
0.81×
This company
0.62×
Market median
+31% vs market
20092020
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of MERÅKER VVS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Røkke | Deputy Member | 0 companies |
| Jarle Røkke | Chairman | 0 companies |