| Revenue | NOK 8,7M | +77% |
| EBITDA | NOK -5M | +53% |
| Net profit | NOK 287M | +9% |
| Total assets | NOK 2,1B | +0% |
| Equity | NOK 766,9M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 873 220 | 940 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 009 | 13 860 | 3 520 | 4 883 | 8 652 |
| Staff expenses | −0 | −201 544 | −206 050 | −0 | −3 721 | −7 152 | −10 742 | −11 270 | −898 | −1 505 | −1 368 | −1 388 | −1 505 | −2 699 | −6 543 | −8 789 | −6 993 |
| EBITDA | −1 524 | 90 988 | 157 272 | −77 | −3 790 | −7 230 | −10 802 | −17 663 | −1 958 | −2 957 | −2 483 | −10 892 | −778 | −3 657 | −9 629 | −10 490 | −4 955 |
| Depreciation & amort. | −0 | 445 907 | 305 045 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −954 | −3 206 | −6 448 | −14 572 |
| EBIT | −1 524 | 536 895 | 462 317 | −77 | −3 790 | −7 230 | −10 802 | −17 663 | −1 958 | −2 957 | −2 483 | −10 892 | −778 | −4 611 | −12 835 | −16 938 | −19 527 |
| Net financials | −773 199 | −103 785 | −58 305 | 66 632 | 65 578 | 110 350 | 137 357 | 103 678 | 165 359 | 171 281 | 203 418 | 238 218 | 381 735 | 349 862 | 264 875 | 355 702 | 387 642 |
| Profit before tax | −774 723 | 433 110 | 404 012 | 66 555 | 61 788 | 103 120 | 126 555 | 86 015 | 163 401 | 168 324 | 200 935 | 227 326 | 380 957 | 345 251 | 252 040 | 338 764 | 368 115 |
| Tax | −14 482 | −9 234 | 22 305 | 18 635 | 17 301 | 28 874 | 34 205 | 23 238 | 40 849 | 40 415 | 46 216 | 51 469 | 83 820 | 76 276 | 55 449 | 74 295 | 81 089 |
| Net profit | −760 241 | 442 344 | 381 707 | 47 920 | 44 487 | 74 246 | 92 350 | 62 777 | 122 552 | 127 909 | 154 719 | 175 857 | 297 137 | 268 975 | 196 591 | 264 469 | 287 026 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425 524 | 1 053 013 | 1 450 146 | 1 282 183 | 1 263 334 | 1 292 725 | 1 312 413 | 1 464 840 | 1 532 618 | 1 436 842 | 1 495 717 | 1 798 742 | 2 463 216 | 2 054 651 | 1 821 928 | 2 088 732 | 2 097 532 |
| Equity | −767 408 | −144 077 | 237 528 | 285 990 | 494 351 | 568 597 | 668 209 | 840 967 | 882 227 | 916 652 | 941 307 | 1 019 615 | 902 172 | 821 598 | 794 641 | 805 078 | 766 943 |
| Long-term debt | 1 127 353 | 1 077 191 | 1 082 669 | 988 874 | 752 300 | 625 000 | 600 000 | 525 000 | 525 000 | 425 000 | 425 000 | 675 908 | 526 065 | 483 104 | 551 908 | 493 241 | 461 639 |
| Short-term debt | 65 579 | 0 | 129 219 | 7 319 | 16 684 | 99 128 | 44 204 | 98 873 | 125 391 | 95 190 | 129 410 | 103 219 | 1 034 979 | 749 949 | 475 378 | 790 413 | 868 950 |
| Total debt | 1 192 932 | 1 197 090 | 1 211 888 | 996 193 | 768 984 | 724 128 | 644 204 | 623 873 | 650 391 | 520 190 | 554 410 | 779 127 | 1 561 044 | 1 233 053 | 1 027 286 | 1 283 654 | 1 330 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Folketrygdfondet | Company | 10.6% | 10.6% | 2024 |
Gjelsten Holding As | Company | 10.2% | 10.2% | 2023 |
J.P. Morgan Se | Company | 8.5% | 8.5% | 2024 |
Verdipapirfondet Alfred Berg Gambak | Company | 7.2% | 7.2% | 2024 |
Pareto Aksje Norge Verdipapirfond | Company | 6.9% | 6.9% | 2024 |
| Individual | 5.0% | 5.0% | 2022 | |
The Bank Of New York Mellon Sa/Nv | Company | 4.4% | 4.4% | 2024 |
Vj Invest As | Company | 3.1% | 3.1% | 2024 |
Verdipapirfondet Holberg Norge | Company | 3.0% | 3.0% | 2024 |
Salt Value As | Company | 2.9% | 2.9% | 2024 |
| Individual | 2.7% | 2.7% | 2022 | |
Stenshagen Invest As | Company | 2.6% | 2.6% | 2024 |
Société Générale | Company | 2.1% | 2.1% | 2024 |
Verdipapirfondet Landkreditt Utbytte | Company | 2.1% | 2.1% | 2024 |
Brown Brothers Harriman & Co. | Company | 1.9% | 1.9% | 2024 |
Varner Equities As | Company | 1.9% | 1.9% | 2024 |
State Street Bank And Trust Comp | Company | 1.8% | 1.8% | 2024 |
| Individual | 1.8% | 1.8% | 2022 | |
Forsvarets Personellservice | Company | 1.8% | 1.8% | 2024 |
Verdipapirfondet Dnb Smb | Company | 1.7% | 1.7% | 2024 |
Vevlen Gård As | Company | 1.4% | 1.4% | 2023 |
Verdipapirfondet Nordea Avkastning | Company | 1.4% | 1.4% | 2023 |
Verdipapirfondet Dnb Norge | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.3% | 1.3% | 2022 | |
Verdipapirfondet Dnb Norge Selektiv | Company | 1.3% | 1.3% | 2024 |
Verdipapirfondet Klp Aksjenorge Aktiv | Company | 1.3% | 1.3% | 2024 |
Hausta Investor As | Company | 1.2% | 1.2% | 2024 |
Verdipapirfondet Klp Aksjenorge Indeks | Company | 1.1% | 1.1% | 2024 |
Verdipapirfondet Eika Norge | Company | 1.1% | 1.1% | 2024 |
Verdipapirfondet Sparebank 1 Norge Verdi | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Fulford | Chief Executive Officer | 0 companies |
| Anders Fjeld | Chief Executive Officer | 0 companies |
| Karin Bing Orgland | Board of Directors | 0 companies |
| Petter Schouw-Hansen | Chairman | 0 companies |
| Gyrid Skalleberg Ingerø | Board of Directors | 0 companies |
| Liv Berstad | Board of Directors | 0 companies |
| Rune Marsdal | Board of Directors | 0 companies |
| Espen Gundersen | Chairman | 0 companies |
| Jon Brannsten | Board of Directors | 0 companies |