| Revenue | NOK 3M | -33% |
| EBITDA | NOK -283K | -117% |
| Net profit | NOK -495K | -145% |
| Total assets | NOK 4,3M | -14% |
| Equity | NOK 3,5M | -12% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 319 | 2 074 | 2 286 | 2 839 | 1 729 | 2 041 | 2 596 | 2 753 | 2 519 | 2 961 | 2 809 | 3 593 | 2 414 | 2 471 | 3 292 | 4 395 | 2 954 |
| Staff expenses | −935 | −1 108 | −1 130 | −1 098 | −722 | −884 | −1 071 | −1 150 | −1 202 | −1 567 | −1 367 | −1 937 | −1 464 | −1 605 | −1 764 | −1 757 | −1 474 |
| EBITDA | 743 | 392 | 512 | 1 003 | 446 | 465 | 750 | 715 | 670 | 423 | 591 | 634 | 268 | −55 | 662 | 1 630 | −283 |
| Depreciation & amort. | −481 | −549 | −565 | −595 | −666 | −753 | −755 | −756 | −745 | −602 | −358 | −377 | −401 | −360 | −349 | −340 | −350 |
| EBIT | 262 | −157 | −54 | 408 | −220 | −288 | −5 | −41 | −75 | −179 | 233 | 258 | −133 | −415 | 312 | 1 290 | −633 |
| Net financials | −85 | −92 | −77 | −53 | −48 | −43 | −26 | 5 | 17 | 26 | 29 | 32 | −77 | 18 | 37 | 108 | 137 |
| Profit before tax | 176 | −250 | −131 | 355 | −268 | −331 | −31 | −36 | −58 | −152 | 261 | 289 | −210 | −397 | 349 | 1 398 | −495 |
| Tax | 50 | −71 | −37 | 99 | −73 | −95 | −14 | −3 | −8 | −28 | 67 | 64 | −24 | −87 | 216 | 305 | −0 |
| Net profit | 126 | −179 | −94 | 255 | −194 | −236 | −17 | −33 | −50 | −125 | 194 | 226 | −186 | −309 | 133 | 1 093 | −495 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 372 | 5 872 | 5 539 | 5 667 | 4 830 | 4 317 | 4 030 | 3 847 | 3 558 | 3 293 | 3 518 | 3 914 | 3 632 | 3 332 | 3 949 | 5 018 | 4 332 |
| Equity | 3 592 | 3 413 | 3 270 | 3 525 | 3 331 | 3 095 | 3 078 | 3 045 | 2 996 | 2 872 | 3 066 | 3 291 | 3 106 | 2 796 | 2 929 | 4 022 | 3 527 |
| Long-term debt | 2 594 | 2 331 | 2 031 | 1 778 | 1 463 | 1 095 | 759 | 476 | 206 | 71 | 116 | 48 | 218 | 260 | 345 | 348 | 348 |
| Short-term debt | 186 | 128 | 239 | 364 | 37 | 127 | 193 | 326 | 356 | 350 | 337 | 574 | 308 | 276 | 674 | 649 | 457 |
| Total debt | 2 780 | 2 458 | 2 270 | 2 142 | 1 499 | 1 222 | 952 | 803 | 562 | 421 | 453 | 622 | 526 | 535 | 1 020 | 996 | 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
BB Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hallgeir Endre Brevik | Chief Executive Officer | 0 companies |
| Britt-Olin Brevik | Deputy Member | 0 companies |
| Svein Birger Brevik | Chairman | 0 companies |