| Revenue | NOK 225K | -26% |
| EBITDA | NOK 96K | +109% |
| Net profit | NOK 257K | +126% |
| Total assets | NOK 1,8M | +6% |
| Equity | NOK 419K | +158% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 671 | 596 | 27 | 87 | 0 | 3 583 | 8 400 | 441 | 0 | 0 | 0 | 16 | 9 | 50 | 402 | 303 | 225 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 605 | −3 627 | −1 291 | −1 166 | 1 337 | 3 478 | −7 308 | −531 | −64 | −66 | −70 | −41 | −115 | −15 | 335 | −1 028 | 96 |
| Depreciation & amort. | −97 | −88 | −82 | −69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 508 | −3 715 | −1 373 | −1 235 | 1 337 | 3 478 | −7 308 | −531 | −64 | −66 | −70 | −41 | −115 | −15 | 335 | −1 028 | 96 |
| Net financials | 2 509 | 2 473 | −321 | −360 | −184 | −107 | −74 | −23 | 23 | 23 | 22 | 31 | 36 | 202 | −204 | 51 | 161 |
| Profit before tax | 5 017 | −1 242 | −1 694 | −1 596 | 1 153 | 3 371 | −7 382 | −554 | −41 | −42 | −48 | −10 | −79 | 188 | 131 | −977 | 257 |
| Tax | −13 | −0 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 5 029 | −1 242 | −1 681 | −1 596 | 1 153 | 3 371 | −7 382 | −554 | −41 | −42 | −48 | −10 | −79 | 188 | 131 | −977 | 257 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 941 | 19 085 | 15 435 | 11 786 | 12 943 | 13 620 | 6 171 | 1 836 | 2 029 | 1 888 | 4 920 | 4 276 | 3 861 | 3 267 | 3 194 | 1 726 | 1 835 |
| Equity | 12 662 | 9 419 | 6 549 | 4 453 | 5 606 | 8 977 | 1 595 | 1 041 | 1 000 | 957 | 909 | 899 | 821 | 1 008 | 1 139 | 163 | 419 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 300 | 4 640 | 4 528 | 795 | 802 | 731 | 3 747 | 3 116 | 2 820 | 2 214 | 1 810 | 1 360 | 1 361 |
| Short-term debt | 43 | 613 | 26 | 33 | 36 | 3 | 49 | 0 | 227 | 200 | 265 | 260 | 221 | 44 | 245 | 204 | 54 |
| Total debt | 9 279 | 9 666 | 8 886 | 7 333 | 7 336 | 4 643 | 4 576 | 795 | 1 029 | 931 | 4 011 | 3 376 | 3 040 | 2 258 | 2 055 | 1 564 | 1 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Wøien Tefre | Deputy Member | 0 companies |
| Hølje Tefre | Chairman | 0 companies |