| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | +14% |
| Net profit | NOK 4K | -42% |
| Total assets | NOK 6,7M | +0% |
| Equity | NOK 6,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 65 | 114 | 19 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −7 510 | −1 300 | −642 | −333 | 6 | −468 | −37 | −133 | −33 | −28 | −16 | −10 | −29 | −39 | −43 | −37 |
| Depreciation & amort. | −0 | −0 | −313 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −7 510 | −1 613 | −642 | −333 | 6 | −468 | −37 | −133 | −33 | −28 | −16 | −10 | −29 | −39 | −43 | −37 |
| Net financials | 1 389 | 3 946 | 0 | 10 | −5 | 27 | 18 | 494 | 2 | 1 | 1 | 2 | 0 | 38 827 | 61 | 50 | 41 |
| Profit before tax | 1 369 | −3 564 | −1 613 | −632 | −338 | 33 | −450 | 456 | −131 | −32 | −27 | −14 | −9 | 38 799 | 22 | 7 | 4 |
| Tax | 58 | −0 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 311 | −3 564 | −1 622 | −632 | −338 | 33 | −450 | 456 | −131 | −32 | −27 | −14 | −9 | 38 799 | 22 | 7 | 4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 562 | 3 940 | 2 320 | 1 677 | 1 339 | 1 372 | 922 | 1 141 | 1 010 | 978 | 951 | 937 | 928 | 12 015 | 8 137 | 6 732 | 6 709 |
| Equity | 7 494 | 3 931 | 2 309 | 1 677 | 1 339 | 1 372 | 684 | 1 141 | 1 010 | 978 | 951 | 937 | 928 | 12 015 | 8 136 | 6 704 | 6 708 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 10 | 12 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28 | 1 |
| Total debt | 67 | 10 | 12 | 0 | 0 | 0 | 238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 28 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
Pelico As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Hagen | Deputy Member | 0 companies |
| Peter Andreas Dammann Linnerud | Chairman | 0 companies |