| Revenue | NOK 14,1M | +97% |
| EBITDA | NOK 3,7M | +53% |
| Net profit | NOK 692K | +219% |
| Total assets | NOK 50,8M | +8% |
| Equity | NOK 10,8M | +7% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 627 | 9 148 | 12 458 | 8 910 | 12 763 | 7 215 | 8 536 | 7 148 | 7 432 | 7 147 | 14 100 |
| Staff expenses | −3 487 | −806 | −1 605 | −1 438 | −1 279 | −1 449 | −1 381 | −1 151 | −1 271 | −1 354 | −1 381 |
| EBITDA | 4 944 | 5 063 | 2 317 | 808 | 4 200 | 1 414 | 2 455 | 2 585 | 2 829 | 2 388 | 3 659 |
| Depreciation & amort. | −1 192 | −1 039 | −1 485 | −1 263 | −1 419 | −1 463 | −1 479 | −1 465 | −1 660 | −1 336 | −1 244 |
| EBIT | 3 753 | 4 024 | 832 | −455 | 2 781 | −49 | 977 | 1 120 | 1 169 | 1 052 | 2 415 |
| Net financials | −654 | 2 931 | −249 | −796 | −639 | −514 | −547 | −369 | 653 | −768 | −1 524 |
| Profit before tax | 3 099 | 6 955 | 582 | −1 251 | 2 142 | −564 | 429 | 752 | 1 821 | 283 | 891 |
| Tax | 411 | 1 882 | 154 | −279 | 517 | −123 | 97 | 279 | 83 | 66 | 200 |
| Net profit | 2 688 | 5 073 | 428 | −971 | 1 625 | −441 | 332 | 472 | 1 739 | 217 | 692 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 523 | 31 247 | 40 112 | 34 811 | 38 336 | 42 531 | 44 415 | 45 532 | 46 699 | 47 284 | 50 838 |
| Equity | 4 154 | 9 227 | 9 655 | 8 684 | 10 309 | 9 867 | 9 225 | 8 161 | 9 900 | 10 147 | 10 838 |
| Long-term debt | 11 771 | 15 653 | 24 177 | 22 078 | 21 562 | 26 835 | 27 280 | 29 026 | 24 205 | 20 301 | 26 447 |
| Short-term debt | 12 599 | 6 367 | 6 281 | 4 050 | 6 466 | 5 829 | 7 910 | 8 345 | 12 595 | 16 837 | 13 553 |
| Total debt | 24 370 | 22 020 | 30 457 | 26 128 | 28 027 | 32 663 | 35 190 | 37 371 | 36 800 | 37 138 | 40 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johannes Nermo | Chief Executive Officer | 0 companies |
| John Nermo | Board of Directors | 0 companies |
| Per Johan Nermo | Board of Directors | 0 companies |