| Revenue | NOK 0 | — |
| EBITDA | NOK -8,6M | -9% |
| Net profit | NOK 2,4B | -3% |
| Total assets | NOK 62,7B | +9% |
| Equity | NOK 37,7B | +8% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 242 | −2 026 | −2 067 | −1 607 | −1 516 | −5 690 | −3 964 | −3 849 | −3 948 | −4 593 | −6 060 | −5 842 | −6 898 | −6 917 | −7 923 | −8 611 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 242 | −2 026 | −2 067 | −1 607 | −1 516 | −5 690 | −3 964 | −3 849 | −3 948 | −4 593 | −6 060 | −5 842 | −6 898 | −6 917 | −7 923 | −8 611 |
| Net financials | 734 167 | 1 221 851 | 1 230 304 | 1 577 834 | 2 817 903 | 2 509 192 | 2 839 695 | 254 943 | 2 762 298 | 1 552 264 | 1 238 753 | 1 913 611 | 1 332 931 | 2 095 783 | 3 101 235 | 3 078 093 |
| Profit before tax | 727 925 | 1 219 825 | 1 228 237 | 1 576 227 | 2 816 387 | 2 503 502 | 2 835 731 | 251 094 | 2 758 350 | 1 547 671 | 1 232 693 | 1 907 769 | 1 326 033 | 2 088 866 | 3 093 311 | 3 069 482 |
| Tax | 214 781 | 349 960 | 371 346 | 464 864 | 666 613 | 419 187 | 591 412 | 109 495 | 666 434 | 430 583 | 386 397 | 659 469 | 363 993 | 609 947 | 633 110 | 675 740 |
| Net profit | 513 144 | 869 864 | 856 890 | 1 111 364 | 2 149 774 | 2 084 315 | 2 244 319 | 141 598 | 2 091 916 | 1 117 088 | 846 296 | 1 248 300 | 962 040 | 1 478 919 | 2 460 201 | 2 393 741 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 627 992 | 21 909 649 | 24 353 688 | 27 030 553 | 34 363 163 | 37 254 208 | 45 251 729 | 42 846 700 | 43 443 727 | 44 627 980 | 48 774 567 | 51 674 170 | 54 470 903 | 54 793 929 | 57 533 087 | 62 681 817 |
| Equity | 15 358 508 | 20 357 469 | 22 417 920 | 24 714 921 | 31 483 320 | 35 702 586 | 42 930 062 | 40 179 596 | 40 162 943 | 25 700 910 | 30 279 113 | 31 310 670 | 34 933 836 | 34 250 910 | 34 994 991 | 37 724 547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 891 686 | 14 158 067 | 13 367 646 | 12 626 607 | 11 948 315 | 11 213 058 | 10 446 564 |
| Short-term debt | 1 269 484 | 1 501 329 | 1 932 186 | 2 315 633 | 2 879 843 | 1 551 622 | 2 321 667 | 2 667 104 | 3 280 784 | 4 035 384 | 4 337 386 | 6 995 853 | 6 910 460 | 8 594 703 | 11 325 039 | 14 510 706 |
| Total debt | 1 269 484 | 1 552 180 | 1 935 768 | 2 315 633 | 2 879 843 | 1 551 622 | 2 321 667 | 2 667 104 | 3 280 784 | 18 927 070 | 18 495 454 | 20 363 500 | 19 537 067 | 20 543 018 | 22 538 097 | 24 957 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2023 | — | — |
HM Deputy Member | Deputy Member | 2025 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JI Deputy Member | Deputy Member | 2023 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kommunal Landspensjonskasse Gjensidig Forsikringsselskap | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Martinsen | Deputy Member | 0 companies |
| Hilde Marie Juliussen | Deputy Member | 0 companies |
| Ellen Langeggen | Chief Executive Officer | 0 companies |
| Jorunn Iren Husby | Deputy Member | 0 companies |
| Gunnar Gjørtz | Chief Executive Officer | 0 companies |
| Mimi Kristine Berdal | Board of Directors | 0 companies |
| Mads Legene Thorsen | Board of Directors | 0 companies |
| Sverre Thornes | Chairman | 0 companies |
| Aage Elmenhorst Schaanning | Chairman | 0 companies |
| Ida Louise Skaurum Mo | Board of Directors | 0 companies |
| Arvid Grundekjøn | Board of Directors | 0 companies |
| Rune Hørnes | Board of Directors | 0 companies |
| Bjarte Kristian Bratten | Board of Directors | 0 companies |
| Ann-Elisabeth Tunli Moe | Board of Directors | 0 companies |
| Tor Jakob Reitan | Board of Directors | 0 companies |