| Revenue | NOK 0 | — |
| EBITDA | NOK -56K | +59% |
| Net profit | NOK 2,3M | +55% |
| Total assets | NOK 8,9M | +21% |
| Equity | NOK 6,8M | +50% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 887 | 58 | 224 | 6 496 | 28 | 40 | 11 | 4 | 0 | 0 | 16 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −13 | −20 | −23 | −25 | 1 851 | −19 | 184 | −14 | 11 | 1 | −20 | −33 | −38 | −42 | −139 | −56 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −13 | −20 | −23 | −25 | 1 851 | −19 | 184 | −14 | 11 | 1 | −20 | −33 | −38 | −42 | −139 | −56 |
| Net financials | −5 536 | 550 | −117 | −1 077 | −19 | −24 | −22 | −18 | −5 | 1 249 | −673 | 1 032 | 1 051 | 995 | −1 777 | 1 612 | 2 344 |
| Profit before tax | −5 553 | 537 | −136 | −1 100 | −44 | 1 828 | −41 | 167 | −19 | 1 261 | −672 | 1 011 | 1 018 | 957 | −1 818 | 1 473 | 2 287 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 1 | −0 |
| Net profit | −5 553 | 537 | −136 | −1 100 | −44 | 1 828 | −41 | 167 | −19 | 1 261 | −672 | 1 011 | 1 018 | 957 | −1 819 | 1 472 | 2 287 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 1 560 | 1 632 | 781 | 783 | 2 702 | 2 927 | 3 877 | 5 612 | 6 684 | 5 084 | 6 239 | 7 547 | 9 074 | 7 234 | 7 320 | 8 877 |
| Equity | — | 655 | 519 | −581 | −626 | 1 202 | 1 161 | 1 327 | 1 308 | 2 569 | 1 897 | 2 908 | 3 927 | 4 884 | 3 065 | 4 537 | 6 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 575 | 905 | 1 113 | 1 362 | 1 408 | 1 500 | 1 766 | 2 550 | 4 304 | 4 116 | 3 187 | 3 331 | 3 620 | 4 190 | 4 170 | 2 783 | 2 053 |
| Total debt | 575 | 905 | 1 113 | 1 362 | 1 408 | 1 500 | 1 766 | 2 550 | 4 304 | 4 116 | 3 187 | 3 331 | 3 620 | 4 190 | 4 170 | 2 783 | 2 053 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torhild Havnen | Deputy Member | 0 companies |
| Hans Peter Havdal | Chairman | 0 companies |