| Revenue | NOK 2,5M | +13% |
| EBITDA | NOK 121K | -70% |
| Net profit | NOK -184K | -188% |
| Total assets | NOK 2,3M | -5% |
| Equity | NOK 1,7M | -9% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 880 | 1 487 | 1 945 | 2 661 | 2 553 | 2 328 | 2 094 | 2 390 | 1 865 | 1 928 | 2 029 | 2 185 | 777 | 1 322 | 2 115 | 2 232 | 2 188 | 2 475 |
| Staff expenses | −0 | −414 | −328 | −702 | −1 003 | −1 293 | −930 | −1 061 | −1 181 | −982 | −826 | −908 | −769 | −132 | −453 | −998 | −1 045 | −1 010 | −979 |
| EBITDA | 0 | 428 | 271 | 197 | 615 | 374 | 673 | 145 | 293 | 92 | 471 | 498 | 585 | 165 | 454 | 409 | 238 | 399 | 121 |
| Depreciation & amort. | −0 | −102 | −41 | −63 | −118 | −141 | −220 | −218 | −226 | −241 | −189 | −285 | −278 | −261 | −226 | −97 | −54 | −145 | −272 |
| EBIT | 0 | 326 | 230 | 133 | 497 | 233 | 452 | −73 | 67 | −148 | 281 | 213 | 307 | −96 | 228 | 312 | 184 | 253 | −151 |
| Net financials | 0 | −20 | −33 | −19 | −4 | 0 | −13 | −12 | −36 | −32 | −39 | −37 | −34 | −30 | −24 | −23 | −17 | −20 | −23 |
| Profit before tax | 0 | 306 | 197 | 114 | 493 | 245 | 440 | −85 | 31 | −180 | 242 | 176 | 272 | −126 | 204 | 289 | 167 | 233 | −174 |
| Tax | −0 | 88 | 56 | 24 | 138 | 64 | 124 | −23 | −15 | 47 | 26 | 63 | 66 | −0 | 30 | −0 | 39 | 25 | 10 |
| Net profit | 0 | 218 | 141 | 90 | 355 | 181 | 316 | −62 | 46 | −227 | 216 | 113 | 207 | −126 | 174 | 289 | 128 | 208 | −184 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 680 | 782 | 997 | 1 329 | 1 447 | 1 611 | 1 378 | 1 992 | 1 675 | 1 981 | 2 029 | 1 921 | 1 652 | 1 818 | 2 094 | 2 116 | 2 378 | 2 262 |
| Equity | — | 414 | 465 | 470 | 625 | 626 | 692 | 630 | 947 | 720 | 936 | 1 049 | 1 256 | 1 129 | 1 303 | 1 579 | 1 707 | 1 915 | 1 741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579 | 551 | 737 | 601 | 463 | 428 | 315 | 221 | 0 | 228 | 0 |
| Short-term debt | 0 | 145 | 246 | 506 | 704 | 821 | 824 | 713 | 466 | 404 | 308 | 379 | 203 | 95 | 199 | 294 | 409 | 235 | 343 |
| Total debt | 0 | 266 | 317 | 527 | 704 | 821 | 919 | 748 | 1 045 | 955 | 1 045 | 980 | 665 | 522 | 514 | 516 | 409 | 462 | 521 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Moe Mek | Deputy Member | 0 companies |
| Arnfinn Johan Mek | Chairman | 0 companies |