| Revenue | NOK 12,8M | -5% |
| EBITDA | NOK 2,3M | -49% |
| Net profit | NOK 1,6M | -52% |
| Total assets | NOK 9,5M | -10% |
| Equity | NOK 7,3M | -11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 975 | 12 963 | 12 174 | 13 532 | 12 799 |
| Staff expenses | −4 357 | −4 966 | −4 342 | −4 244 | −4 839 |
| EBITDA | 3 054 | 3 668 | 3 536 | 4 609 | 2 350 |
| Depreciation & amort. | −224 | −236 | −370 | −307 | −400 |
| EBIT | 2 830 | 3 432 | 3 166 | 4 301 | 1 950 |
| Net financials | −46 | −32 | −81 | −34 | 81 |
| Profit before tax | 2 784 | 3 400 | 3 085 | 4 268 | 2 031 |
| Tax | 614 | 750 | 682 | 951 | 452 |
| Net profit | 2 170 | 2 650 | 2 403 | 3 317 | 1 579 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 994 | 7 278 | 11 385 | 10 616 | 9 528 |
| Equity | 3 476 | 2 726 | 4 929 | 8 246 | 7 325 |
| Long-term debt | 817 | 458 | 2 894 | 171 | 77 |
| Short-term debt | 2 702 | 4 095 | 3 563 | 2 199 | 2 127 |
| Total debt | 3 518 | 4 553 | 6 456 | 2 370 | 2 204 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 6.25% | 6.25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tonje Danielsen | Deputy Member | 0 companies |
| Runar Danielsen | Chairman | 0 companies |