| Revenue | NOK 30,8M | +33% |
| EBITDA | NOK 935K | +77% |
| Net profit | NOK 38K | +214% |
| Total assets | NOK 7,8M | -6% |
| Equity | NOK 3M | +1% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 087 | 6 823 | 9 152 | 10 345 | 12 285 | 15 502 | 20 896 | 32 307 | 22 175 | 22 068 | 9 550 | 12 669 | 13 528 | 12 245 | 19 772 | 23 117 | 30 816 |
| Staff expenses | −2 808 | −3 046 | −2 827 | −3 245 | −3 679 | −4 941 | −6 030 | −6 527 | −7 332 | −7 190 | −4 205 | −4 881 | −4 976 | −5 249 | −6 800 | −7 905 | −8 304 |
| EBITDA | 762 | 394 | 407 | 356 | 516 | 658 | 554 | 551 | −504 | −809 | −209 | 293 | 942 | 1 012 | 1 684 | 527 | 935 |
| Depreciation & amort. | −44 | −60 | −76 | −64 | −61 | −37 | −47 | −79 | −94 | −240 | −58 | −203 | −212 | −254 | −551 | −539 | −532 |
| EBIT | 718 | 333 | 331 | 292 | 454 | 621 | 507 | 472 | −598 | −1 049 | −268 | 90 | 730 | 758 | 1 134 | −13 | 403 |
| Net financials | 48 | −14 | −20 | −23 | −10 | 6 | 19 | −7 | −29 | −57 | −89 | −84 | −66 | −54 | −122 | −22 | −347 |
| Profit before tax | 766 | 319 | 311 | 269 | 444 | 627 | 526 | 465 | −626 | −1 105 | −357 | 6 | 663 | 704 | 1 012 | −35 | 56 |
| Tax | 221 | 97 | 99 | 84 | 143 | 183 | 155 | 136 | −144 | −239 | −68 | −33 | 96 | 168 | 233 | −1 | 18 |
| Net profit | 545 | 222 | 212 | 186 | 301 | 443 | 371 | 330 | −482 | −866 | −289 | 39 | 567 | 536 | 779 | −33 | 38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 045 | 3 859 | 3 639 | 3 985 | 6 053 | 6 080 | 7 720 | 8 066 | 6 904 | 7 267 | 4 673 | 4 999 | 6 038 | 6 849 | 13 310 | 8 339 | 7 813 |
| Equity | 1 787 | 1 809 | 2 021 | 2 207 | 2 208 | 2 652 | 2 723 | 2 753 | 2 270 | 1 404 | 1 115 | 1 154 | 1 721 | 2 257 | 3 036 | 3 003 | 3 041 |
| Long-term debt | 256 | 216 | 171 | 119 | 52 | 0 | 0 | 0 | 0 | 0 | 1 952 | 1 663 | 1 374 | 1 481 | 2 310 | 1 908 | 1 500 |
| Short-term debt | 2 002 | 1 833 | 1 446 | 1 658 | 3 792 | 3 429 | 4 997 | 5 314 | 4 634 | 5 863 | 1 606 | 2 182 | 2 943 | 3 112 | 7 964 | 3 428 | 3 272 |
| Total debt | 2 258 | 2 050 | 1 617 | 1 778 | 3 844 | 3 429 | 4 997 | 5 314 | 4 634 | 5 863 | 3 558 | 3 845 | 4 317 | 4 592 | 10 274 | 5 336 | 4 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
EM Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atm Holding As | Company | 40.0% | 40.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bowitz | Chief Executive Officer | 0 companies |
| Ellen Margrethe Bowitz | Deputy Member | 0 companies |
| Terje Haugan | Board of Directors | 0 companies |
| Erik Adolf Arve | Chairman | 0 companies |
| Henrik Bowitz | Board of Directors | 0 companies |