| Revenue | NOK 1,6M | +36% |
| EBITDA | NOK 518K | +195% |
| Net profit | NOK 72K | +145% |
| Total assets | NOK 8,1M | +1% |
| Equity | NOK 2,2M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 016 | 1 040 | 1 091 | 1 136 | 1 156 | 1 130 | 1 157 | 1 201 | 1 022 | 952 | 1 189 | 1 250 | 1 142 | 1 143 | 1 157 | 1 145 | 1 552 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 738 | 690 | 890 | 915 | 907 | 547 | 890 | 799 | 640 | 594 | 506 | 725 | 891 | 784 | 638 | 176 | 518 |
| Depreciation & amort. | −0 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −67 |
| EBIT | 0 | 672 | 624 | 823 | 848 | 840 | 480 | 823 | 732 | 574 | 527 | 440 | 658 | 825 | 717 | 571 | 109 | 451 |
| Net financials | 0 | −261 | −148 | −123 | −128 | −130 | −126 | −121 | −99 | −93 | −80 | −39 | −32 | −142 | −126 | −179 | −313 | −359 |
| Profit before tax | 0 | 410 | 476 | 701 | 720 | 710 | 354 | 702 | 633 | 481 | 447 | 401 | 626 | 683 | 592 | 392 | −204 | 92 |
| Tax | −0 | 115 | 133 | 196 | 202 | 199 | 53 | 190 | 82 | 76 | 64 | 34 | 155 | 150 | 130 | 86 | −45 | 20 |
| Net profit | 0 | 295 | 343 | 505 | 518 | 511 | 301 | 512 | 552 | 405 | 383 | 367 | 471 | 532 | 462 | 306 | −159 | 72 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 846 | 8 828 | 9 046 | 8 757 | 8 568 | 8 688 | 8 803 | 8 731 | 8 648 | 8 638 | 8 458 | 8 166 | 8 446 | 8 277 | 8 184 | 7 979 | 8 068 |
| Equity | — | 3 411 | 3 454 | 3 459 | 3 467 | 3 458 | 3 760 | 3 772 | 4 324 | 4 228 | 4 412 | 4 378 | 2 599 | 2 232 | 2 293 | 2 249 | 2 090 | 2 162 |
| Long-term debt | 0 | 4 985 | 4 829 | 4 658 | 4 485 | 4 310 | 4 239 | 4 241 | 4 125 | 4 020 | 3 957 | 3 872 | 3 745 | 5 737 | 5 729 | 5 689 | 5 633 | 5 529 |
| Short-term debt | 0 | 449 | 545 | 929 | 805 | 800 | 690 | 789 | 282 | 400 | 270 | 208 | 1 821 | 478 | 256 | 246 | 256 | 377 |
| Total debt | 0 | 5 434 | 5 374 | 5 587 | 5 290 | 5 110 | 4 929 | 5 031 | 4 407 | 4 420 | 4 227 | 4 080 | 5 567 | 6 214 | 5 984 | 5 935 | 5 889 | 5 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2005 | — | — |
BS Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lareno As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Fredriksen | Deputy Member | 0 companies |
| Birgit Solbrækken | Contact Person | 0 companies |
| Ingar Bernhard Brunsell | Board of Directors | 0 companies |
| Lars Nordbø | Chairman | 0 companies |