| Revenue | NOK 2,9M | +4% |
| EBITDA | NOK 299K | +25% |
| Net profit | NOK 206K | +57% |
| Total assets | NOK 2,7M | -8% |
| Equity | NOK -20K | +96% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 968 | 26 091 | 21 659 | 27 963 | 38 088 | 35 205 | 47 295 | 49 829 | 51 530 | 39 476 | 33 905 | 26 863 | 36 834 | 2 804 | 3 235 | 2 771 | 2 886 |
| Staff expenses | −1 078 | −1 125 | −1 130 | −1 964 | −2 153 | −1 996 | −1 921 | −2 046 | −2 269 | −2 219 | −2 164 | −2 110 | −2 115 | −2 110 | −2 074 | −2 136 | −2 142 |
| EBITDA | 1 416 | 1 016 | 415 | 349 | 5 | 151 | 852 | 299 | 207 | −247 | −575 | −559 | −348 | 12 | 285 | 240 | 299 |
| Depreciation & amort. | −0 | −0 | −0 | −37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −77 | −77 | −77 | −77 |
| EBIT | 1 416 | 1 016 | 415 | 312 | 5 | 151 | 852 | 299 | 207 | −247 | −575 | −559 | −368 | −66 | 208 | 162 | 221 |
| Net financials | 236 | 53 | 51 | 49 | 77 | 65 | 135 | 66 | 37 | 138 | 145 | 111 | 49 | −11 | −11 | −30 | −15 |
| Profit before tax | 1 652 | 1 069 | 466 | 361 | 82 | 216 | 987 | 366 | 244 | −109 | −430 | −449 | −319 | −76 | 197 | 132 | 206 |
| Tax | 465 | 307 | 132 | 102 | 26 | 64 | 268 | 102 | 63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 187 | 762 | 334 | 259 | 55 | 152 | 719 | 264 | 181 | −109 | −430 | −449 | −319 | −76 | 197 | 132 | 206 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 695 | 4 177 | 4 421 | 5 298 | 3 767 | 5 968 | 6 051 | 6 135 | 5 050 | 4 343 | 3 872 | 3 296 | 2 165 | 963 | 2 649 | 2 994 | 2 746 |
| Equity | 1 839 | 2 601 | 2 935 | 1 806 | 1 861 | 2 013 | 2 732 | 396 | 577 | 468 | 37 | −411 | −730 | −806 | −610 | −478 | −20 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 800 | 1 800 | 413 | 339 | 572 | 519 | 98 |
| Short-term debt | 1 856 | 1 576 | 1 487 | 3 493 | 1 906 | 3 955 | 3 319 | 5 740 | 4 474 | 3 875 | 2 034 | 1 907 | 2 482 | 1 431 | 2 687 | 2 954 | 2 669 |
| Total debt | 1 856 | 1 576 | 1 487 | 3 493 | 1 906 | 3 955 | 3 319 | 5 740 | 4 474 | 3 875 | 3 834 | 3 707 | 2 895 | 1 770 | 3 259 | 3 472 | 2 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hauge Gruppen As | Company | 85.0% | 85.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Melum | Deputy Member | 0 companies |
| Alexander Lambrechts Lekva | Chairman | 0 companies |
| Frode Hauge | Chairman | 0 companies |
| Anders Langeland Johannessen | Chairman | 0 companies |
| Frode Stikholmen Hauge | Chairman | 0 companies |
| Kjell Arne Jensen | Chairman | 0 companies |
| Noralf Lekva | Chairman | 0 companies |