| Revenue | NOK 1,5B | +32% |
| EBITDA | NOK 32M | +7% |
| Net profit | NOK 23,6M | +19% |
| Total assets | NOK 218M | -6% |
| Equity | NOK 64,2M | +20% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 645 368 | 955 145 | 1 150 117 | 1 159 137 | 1 524 589 |
| Staff expenses | −9 970 | −9 049 | −11 495 | −12 454 | −12 136 |
| EBITDA | 13 943 | 10 144 | 31 632 | 29 944 | 31 960 |
| Depreciation & amort. | −207 | −269 | −272 | −204 | −225 |
| EBIT | 13 736 | 9 874 | 31 360 | 29 740 | 31 735 |
| Net financials | −110 | −1 768 | −3 511 | −4 255 | −1 420 |
| Profit before tax | 13 626 | 8 106 | 27 849 | 25 485 | 30 315 |
| Tax | 2 722 | 1 698 | 6 089 | 5 621 | 6 670 |
| Net profit | 10 904 | 6 408 | 21 760 | 19 864 | 23 645 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 109 653 | 149 722 | 185 050 | 231 755 | 217 950 |
| Equity | 17 305 | 23 713 | 35 328 | 53 530 | 64 175 |
| Long-term debt | 7 500 | 0 | 0 | 226 | 0 |
| Short-term debt | 84 848 | 126 009 | 149 722 | 177 999 | 153 775 |
| Total debt | 92 348 | 126 009 | 149 722 | 178 225 | 153 775 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Chief Executive Officer | Chief Executive Officer | 2018 |
VV Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
AL Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Louise Hjermind Kultorp | Deputy Member | 0 companies |
| Marie Louise Lassesen | Chief Executive Officer | 0 companies |
| Vibeke Valde Thu | Deputy Member | 0 companies |
| Anders Hagestande | Board of Directors | 0 companies |
| Ove Magnar Thu | Chairman | 0 companies |
| Randi Solem | Board of Directors | 0 companies |
| Egil Ove Sundheim | Board of Directors | 0 companies |