| Revenue | NOK 0 | — |
| EBITDA | NOK -47K | +15% |
| Net profit | NOK -29K | +27% |
| Total assets | NOK 4,9M | +8% |
| Equity | NOK 937K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −31 | −40 | −28 | −19 | −31 | −33 | −33 | −21 | −44 | −37 | −42 | −75 | −58 | −66 | −55 | −47 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −31 | −40 | −28 | −19 | −31 | −33 | −33 | −21 | −44 | −37 | −42 | −75 | −58 | −66 | −55 | −47 |
| Net financials | 1 891 | 943 | 41 | 258 | 134 | 80 | 1 463 | 2 685 | 2 505 | 6 003 | 4 499 | 1 712 | 1 946 | 1 672 | 1 499 | 5 | 10 |
| Profit before tax | 1 866 | 912 | 1 | 230 | 115 | 49 | 1 430 | 2 652 | 2 484 | 5 959 | 4 462 | 1 670 | 1 871 | 1 614 | 1 432 | −51 | −37 |
| Tax | 523 | 257 | 0 | 64 | 32 | 14 | 8 | 257 | 246 | 1 430 | 472 | 367 | 412 | 355 | 315 | −11 | −8 |
| Net profit | 1 343 | 655 | 1 | 166 | 83 | 35 | 1 422 | 2 395 | 2 238 | 4 529 | 3 989 | 1 303 | 1 459 | 1 259 | 1 117 | −40 | −29 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 363 | 5 929 | 4 769 | 4 997 | 4 863 | 4 801 | 6 158 | 5 626 | 8 093 | 10 731 | 9 003 | 8 073 | 7 132 | 6 641 | 6 198 | 4 524 | 4 873 |
| Equity | 3 187 | 2 841 | 2 842 | 2 708 | 491 | 526 | 1 173 | 1 421 | 2 959 | 2 713 | 4 053 | 3 128 | 1 588 | 1 346 | 1 104 | 966 | 937 |
| Long-term debt | 1 225 | 525 | 0 | 0 | 0 | 1 156 | 578 | 0 | 0 | 0 | 0 | 2 083 | 1 682 | 804 | 0 | 0 | 0 |
| Short-term debt | 1 951 | 2 563 | 1 927 | 2 289 | 4 372 | 3 120 | 4 407 | 4 204 | 5 134 | 8 018 | 4 951 | 2 861 | 3 863 | 4 490 | 5 094 | 3 558 | 3 937 |
| Total debt | 3 176 | 3 088 | 1 927 | 2 289 | 4 372 | 4 275 | 4 985 | 4 204 | 5 134 | 8 018 | 4 951 | 4 944 | 5 545 | 5 295 | 5 094 | 3 558 | 3 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 19.4% | 19.4% | 2024 | |
| Individual | 8.6% | 8.6% | 2024 | |
| Individual | 7.4% | 7.4% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 6.9% | 6.9% | 2022 | |
| Individual | 6.9% | 6.9% | 2024 | |
| Individual | 6.9% | 6.9% | 2024 | |
Nyarc As | Company | 2.5% | 2.5% | 2024 |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Ove Heimsnes Torgersen | Deputy Member | 0 companies |
| Eilif Myren | Board of Directors | 0 companies |
| Mathias Vastenhouw Strøm | Board of Directors | 0 companies |
| Magne Lysberg | Chairman | 0 companies |