| Revenue | NOK 2M | +3% |
| EBITDA | NOK 1,3M | -4% |
| Net profit | NOK 859K | -14% |
| Total assets | NOK 6M | -6% |
| Equity | NOK 4M | +27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 236 | 1 232 | 1 800 | 1 814 | 1 609 | 1 620 | 1 598 | 1 775 | 1 829 | 1 600 | 1 625 | 1 675 | 1 576 | 1 746 | 1 796 | 1 886 | 1 962 | 2 013 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −505 | −786 | 1 132 | 1 279 | 1 292 | 926 | 1 419 | 1 621 | 1 601 | 1 367 | 1 424 | 1 234 | 1 273 | 1 047 | 1 611 | 1 665 | 1 378 | 1 322 |
| Depreciation & amort. | −290 | −342 | −363 | −383 | −380 | −379 | −352 | −352 | −352 | −352 | −347 | −315 | −209 | −209 | −209 | −209 | −209 | −209 |
| EBIT | −796 | −1 128 | 769 | 895 | 912 | 547 | 1 067 | 1 269 | 1 249 | 1 016 | 1 078 | 919 | 1 063 | 838 | 1 402 | 1 456 | 1 169 | 1 113 |
| Net financials | −1 519 | 1 247 | −955 | −281 | 279 | −1 045 | −927 | −1 938 | 503 | −177 | −547 | −1 002 | −136 | −57 | −154 | −150 | 66 | −12 |
| Profit before tax | −2 315 | 119 | −186 | 615 | 1 190 | −498 | 141 | −668 | 1 752 | 839 | 531 | −82 | 928 | 781 | 1 247 | 1 305 | 1 234 | 1 101 |
| Tax | −648 | 31 | −53 | 172 | 334 | −163 | 38 | −194 | 414 | 173 | 94 | 202 | 138 | 172 | 274 | 287 | 239 | 242 |
| Net profit | −1 667 | 88 | −133 | 442 | 857 | −334 | 103 | −474 | 1 339 | 666 | 437 | −284 | 790 | 609 | 973 | 1 018 | 995 | 859 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 665 | 11 006 | 12 658 | 12 262 | 12 421 | 11 795 | 12 577 | 13 459 | 12 913 | 12 580 | 12 818 | 7 167 | 8 278 | 8 823 | 6 851 | 5 396 | 6 425 | 6 026 |
| Equity | 2 513 | 2 601 | 2 468 | 2 530 | 2 586 | 2 252 | 2 355 | 1 881 | 139 | 105 | 142 | −142 | 647 | 1 256 | 1 129 | 2 147 | 3 142 | 4 001 |
| Long-term debt | 5 361 | 8 309 | 8 940 | 9 018 | 8 704 | 9 302 | 9 866 | 11 493 | 11 386 | 11 593 | 12 066 | 6 961 | 7 345 | 7 322 | 5 298 | 2 768 | 2 649 | 0 |
| Short-term debt | 791 | 97 | 1 250 | 714 | 1 130 | 241 | 357 | 86 | 1 388 | 883 | 610 | 348 | 286 | 245 | 424 | 481 | 634 | 621 |
| Total debt | 6 153 | 8 406 | 10 190 | 9 732 | 9 834 | 9 543 | 10 222 | 11 579 | 12 773 | 12 475 | 12 676 | 7 309 | 7 631 | 7 567 | 5 722 | 3 249 | 3 283 | 2 025 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2019 | — | — |
MM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rukke Eiendom As | Company | 50.0% | 50.0% | 2023 |
Maison Invest As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Truls Rukke Hjelmark | Deputy Member | 0 companies |
| Merete Medgard Knudsen | Deputy Member | 0 companies |
| Johan Gerhard Medgard Knudsen | Chairman | 0 companies |
| Rolf Rukke | Board of Directors | 0 companies |