| Revenue | NOK 76K | -33% |
| EBITDA | NOK -833K | -134% |
| Net profit | NOK -1M | -23% |
| Total assets | NOK 1,3M | -82% |
| Equity | NOK -233K | -129% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 629 | 453 | 746 | 114 | 76 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 442 | −1 | 5 | −355 | −833 |
| Depreciation & amort. | −300 | −300 | −300 | −300 | −125 |
| EBIT | 142 | −301 | −295 | −655 | −958 |
| Net financials | −190 | −176 | −212 | −332 | −367 |
| Profit before tax | −49 | −477 | −507 | −987 | −1 325 |
| Tax | −81 | −105 | −112 | −145 | −291 |
| Net profit | 33 | −372 | −395 | −842 | −1 033 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 709 | 7 697 | 7 175 | 7 093 | 1 273 |
| Equity | 2 410 | 2 038 | 1 643 | 800 | −233 |
| Long-term debt | 4 544 | 4 410 | 4 274 | 4 557 | 0 |
| Short-term debt | 755 | 1 249 | 1 258 | 1 736 | 1 506 |
| Total debt | 5 299 | 5 659 | 5 532 | 6 292 | 1 506 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GI Chief Executive Officer | Chief Executive Officer | 2005 |
AF Deputy Member | Deputy Member | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Individual | 16.65% | 16.65% | 2024 | |
| Individual | 16.65% | 16.65% | 2024 | |
| Individual | 16.65% | 16.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Inge Solheim | Chief Executive Officer | 0 companies |
| Ambjørg Flatmo | Deputy Member | 0 companies |
| Paul Gunder Groven | Chairman | 0 companies |