| Revenue | NOK 452K | +120% |
| EBITDA | NOK -206K | -23% |
| Net profit | NOK -427K | -7% |
| Total assets | NOK 6,3M | -11% |
| Equity | NOK 2M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 939 | 993 | 1 030 | 981 | 986 | 994 | 1 023 | 1 023 | 1 014 | 1 070 | 1 085 | 1 095 | 1 112 | 1 165 | 1 291 | 206 | 452 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 884 | 862 | 940 | 865 | 876 | 946 | 846 | 916 | 812 | 950 | 1 001 | 998 | 1 037 | 854 | 973 | −168 | −206 |
| Depreciation & amort. | −177 | −177 | −177 | −177 | −177 | −177 | −176 | −176 | −157 | −143 | −143 | −143 | −143 | −145 | −146 | −131 | −55 |
| EBIT | 706 | 685 | 763 | 688 | 699 | 768 | 671 | 740 | 655 | 807 | 858 | 854 | 894 | 709 | 826 | −300 | −261 |
| Net financials | −670 | −400 | −457 | −475 | −424 | −377 | −346 | −225 | −196 | −170 | −145 | −161 | −120 | −95 | −132 | −211 | −287 |
| Profit before tax | 36 | 285 | 305 | 213 | 275 | 392 | 325 | 515 | 460 | 637 | 713 | 693 | 774 | 614 | 694 | −511 | −549 |
| Tax | 15 | 79 | 85 | 59 | 76 | 106 | 88 | 130 | 110 | 148 | 160 | 153 | 170 | 135 | 153 | −112 | −121 |
| Net profit | 22 | 205 | 220 | 154 | 199 | 286 | 237 | 385 | 349 | 488 | 553 | 541 | 604 | 479 | 541 | −399 | −427 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 950 | 11 392 | 11 268 | 11 115 | 9 487 | 9 491 | 9 187 | 9 074 | 9 258 | 9 105 | 8 997 | 8 579 | 7 985 | 5 946 | 6 150 | 7 058 | 6 298 |
| Equity | 1 334 | 1 539 | 1 759 | 1 913 | 2 112 | 2 398 | 1 465 | 1 850 | 2 199 | 2 687 | 2 690 | 2 691 | 3 039 | 1 368 | 1 910 | 1 922 | 1 961 |
| Long-term debt | 9 889 | 8 975 | 8 669 | 8 360 | 6 548 | 6 227 | 6 878 | 6 348 | 6 308 | 5 909 | 5 508 | 5 109 | 4 709 | 4 307 | 3 892 | 58 | 68 |
| Short-term debt | 727 | 879 | 841 | 842 | 827 | 866 | 844 | 877 | 751 | 509 | 798 | 779 | 237 | 270 | 348 | 5 078 | 4 268 |
| Total debt | 10 616 | 9 853 | 9 509 | 9 202 | 7 375 | 7 093 | 7 722 | 7 225 | 7 059 | 6 418 | 6 306 | 5 888 | 4 946 | 4 578 | 4 240 | 5 136 | 4 336 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coop Norge Eiendom As | Company | 100.0% | 100.0% | 2024 |
Mai As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald André Borge | Chairman | 0 companies |
| Helge Christian Haugen | Chairman | 0 companies |
| Anna Bonden Borge | Board of Directors | 0 companies |
| Magne Søvde | Board of Directors | 0 companies |