| Revenue | NOK 67,9M | -5% |
| EBITDA | NOK 651K | -57% |
| Net profit | NOK 2,8M | -17% |
| Total assets | NOK 81,1M | -6% |
| Equity | NOK 12,6M | +0% |
| Employees | 100 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 191 | 31 487 | 33 696 | 40 865 | 40 565 | 41 436 | 56 355 | 57 366 | 59 001 | 58 693 | 61 881 | 58 662 | 65 297 | 67 693 | 71 716 | 67 856 |
| Staff expenses | −17 780 | −19 672 | −21 352 | −28 433 | −27 282 | −29 634 | −35 135 | −36 825 | −37 014 | −36 471 | −39 568 | −38 625 | −42 858 | −45 307 | −51 546 | −47 599 |
| EBITDA | 1 877 | 1 178 | 790 | −524 | 315 | −1 234 | 4 172 | 5 658 | 7 171 | 6 480 | 5 946 | 4 550 | 3 963 | 4 873 | 1 508 | 651 |
| Depreciation & amort. | −195 | −215 | −258 | −327 | −327 | −319 | −342 | −370 | −393 | −348 | −342 | −333 | −297 | −307 | −366 | −164 |
| EBIT | 1 682 | 963 | 532 | −851 | −12 | −1 554 | 3 830 | 5 288 | 6 778 | 6 132 | 5 604 | 4 217 | 3 665 | 4 565 | 1 142 | 487 |
| Net financials | 86 | 11 | 9 | 32 | −42 | −46 | −43 | 2 | −84 | 31 | 187 | 66 | 3 550 | 3 361 | 3 122 | 3 065 |
| Profit before tax | 1 768 | 973 | 540 | −819 | −54 | −1 599 | 3 787 | 5 291 | 6 694 | 6 163 | 5 790 | 4 283 | 7 215 | 7 927 | 4 264 | 3 552 |
| Tax | 497 | 273 | 151 | −129 | −0 | −0 | 479 | 1 332 | 1 602 | 1 085 | 1 274 | 958 | 1 587 | 1 748 | 938 | 781 |
| Net profit | 1 272 | 700 | 389 | −690 | −54 | −1 599 | 3 308 | 3 958 | 5 092 | 5 078 | 4 516 | 3 326 | 5 628 | 6 179 | 3 326 | 2 770 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 858 | 6 715 | 7 804 | 9 040 | 7 072 | 6 944 | 12 239 | 16 182 | 22 206 | 23 927 | 25 808 | 29 925 | 98 532 | 92 194 | 86 137 | 81 061 |
| Equity | 1 655 | 1 779 | 2 168 | 833 | 779 | −820 | 2 488 | 6 446 | 11 538 | 12 920 | 12 990 | 12 806 | 12 739 | 12 717 | 12 606 | 12 603 |
| Long-term debt | 57 | 440 | 154 | 0 | 0 | 0 | 141 | 133 | 125 | 90 | 75 | 43 | 67 012 | 63 000 | 59 000 | 55 000 |
| Short-term debt | 5 146 | 4 496 | 5 481 | 8 207 | 6 293 | 7 764 | 9 610 | 9 603 | 10 543 | 10 917 | 12 743 | 17 076 | 18 781 | 16 476 | 14 531 | 13 458 |
| Total debt | 5 203 | 4 935 | 5 635 | 8 207 | 6 293 | 7 764 | 9 751 | 9 736 | 10 668 | 11 007 | 12 818 | 17 119 | 85 793 | 79 477 | 73 531 | 68 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjr Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Overøie Kallekleiv | Chief Executive Officer | 0 companies |
| Atle Hørlyk | Chairman | 0 companies |
| Svein Lunde | Chairman | 0 companies |