| Revenue | NOK 79K | +3% |
| EBITDA | NOK 55K | +6% |
| Net profit | NOK 13,7M | +167% |
| Total assets | NOK 20,5M | +66% |
| Equity | NOK 15,5M | +163% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 34 | 0 | 55 | 0 | 51 | 51 | 1 848 | 2 090 | 77 | 52 | 52 | 52 | 52 | 72 | 77 | 79 |
| Staff expenses | −201 | 22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 35 | 37 | −20 | 46 | −19 | 1 | 23 | 151 | 55 | 50 | −41 | 27 | 13 | 31 | 2 | 52 | 55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 35 | 37 | −20 | 46 | −19 | 1 | 23 | 151 | 55 | 50 | −41 | 27 | 13 | 31 | 2 | 52 | 55 |
| Net financials | −273 | −68 | 67 | −449 | 126 | 121 | 53 | 0 | 583 | 11 121 | 60 | 21 | −3 | 2 988 | 27 | 5 115 | 13 712 |
| Profit before tax | −238 | −31 | 46 | −403 | 107 | 121 | 76 | 151 | 638 | 11 171 | 19 | 48 | 11 | 3 019 | 29 | 5 167 | 13 767 |
| Tax | 1 | 16 | −0 | 6 | −0 | −0 | 1 | 41 | 13 | 183 | 4 | 11 | 2 | 4 | 1 | 11 | 24 |
| Net profit | −239 | −47 | 46 | −409 | 107 | 121 | 75 | 110 | 626 | 10 988 | 15 | 37 | 8 | 3 015 | 29 | 5 156 | 13 743 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 772 | 1 408 | 1 468 | 1 069 | 1 133 | 1 075 | 740 | 1 056 | 1 030 | 10 784 | 4 340 | 3 480 | 2 703 | 4 646 | 4 636 | 12 387 | 20 527 |
| Equity | 1 436 | 1 389 | 1 435 | 1 026 | 1 133 | 1 064 | 739 | 449 | 525 | 9 913 | 3 928 | 2 765 | 2 674 | 2 117 | 4 646 | 5 902 | 15 545 |
| Long-term debt | 147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 7 | 0 | 0 | 6 460 | 4 908 |
| Short-term debt | 189 | 19 | 33 | 43 | 0 | 11 | 1 | 607 | 504 | 871 | 412 | 680 | 23 | 2 529 | −10 | 25 | 74 |
| Total debt | 336 | 19 | 33 | 43 | 0 | 11 | 1 | 607 | 504 | 871 | 412 | 714 | 30 | 2 529 | −10 | 6 485 | 4 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Sofie Gundersen | Deputy Member | 0 companies |
| David Gundersen | Chairman | 0 companies |