| Revenue | NOK 23M | +3% |
| EBITDA | NOK 497K | +460% |
| Net profit | NOK 509K | +753% |
| Total assets | NOK 5,6M | +36% |
| Equity | NOK -4,4M | +10% |
| Employees | 68 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 424 | 18 932 | 21 373 | 22 437 | 23 010 |
| Staff expenses | −7 131 | −8 508 | −8 838 | −9 425 | −9 894 |
| EBITDA | −763 | −297 | −968 | −138 | 497 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −763 | −297 | −968 | −138 | 497 |
| Net financials | 9 | −839 | −8 879 | 215 | 156 |
| Profit before tax | −755 | −1 135 | −9 847 | 76 | 653 |
| Tax | −121 | −66 | −200 | 17 | 144 |
| Net profit | −634 | −1 069 | −9 647 | 60 | 509 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 650 | 14 401 | 7 128 | 4 130 | 5 615 |
| Equity | 5 728 | 4 660 | −4 987 | −4 928 | −4 419 |
| Long-term debt | 6 528 | 5 461 | 4 261 | 4 278 | 4 314 |
| Short-term debt | 4 393 | 4 280 | 7 854 | 4 780 | 5 720 |
| Total debt | 10 921 | 9 741 | 12 116 | 9 058 | 10 034 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.47% | 33.47% | 2024 | |
| Company | 26.64% | 26.64% | 2024 | |
| Company | 21.29% | 21.29% | 2024 | |
| Individual | 5.35% | 5.35% | 2024 | |
| Individual | 2.68% | 2.68% | 2022 | |
| Company | 2.68% | 2.68% | 2024 | |
| Company | 2.68% | 2.68% | 2024 | |
| Individual | 1.34% | 1.34% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Individual | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Atle Homme | Chief Executive Officer | 0 companies |
| Børge Sundnes | Chief Executive Officer | 0 companies |
| Bjørnar Mørenskog | Board of Directors | 0 companies |
| Yvonne Cerethe Hægeland Ball | Board of Directors | 0 companies |
| Siv Rosfjord Loga | Board of Directors | 0 companies |
| Arnt Gaute Ubostad | Chairman | 0 companies |
| Vidar Torsøe | Chairman | 0 companies |
| Thor Ove Aas | Board of Directors | 0 companies |
| Kathrine Ubostad | Board of Directors | 0 companies |
| Janne Fardal Kristoffersen | Board of Directors | 0 companies |
| Ole Johan Ekeland | Board of Directors | 0 companies |