| Revenue | NOK 1,3M | -68% |
| EBITDA | NOK 780K | -73% |
| Net profit | NOK 796K | -73% |
| Total assets | NOK 32,1M | +2% |
| Equity | NOK 31,9M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 347 | 2 429 | 2 489 | 1 436 | 0 | 0 | 0 | 0 | 0 | 0 | 458 | 625 | 1 116 | 320 | 5 989 | 4 117 | 1 321 |
| Staff expenses | −605 | −581 | −709 | −604 | −17 | −6 | −0 | −12 | −7 | −7 | −64 | −447 | −542 | −506 | −552 | −556 | −556 |
| EBITDA | 1 085 | 1 359 | 1 345 | 541 | −157 | −117 | −112 | −113 | −120 | −115 | 287 | 43 | 372 | −394 | 5 214 | 2 940 | 780 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −14 | −14 | −13 | −7 | −88 | −104 | −26 | −0 | −0 | −0 |
| EBIT | 1 085 | 1 359 | 1 345 | 541 | −157 | −117 | −118 | −128 | −134 | −127 | 279 | −45 | 268 | −420 | 5 214 | 2 940 | 780 |
| Net financials | −85 | 429 | 690 | 295 | 893 | 395 | 1 095 | 836 | −148 | 1 386 | 158 | −1 456 | 1 178 | 12 133 | 6 | 19 | 27 |
| Profit before tax | 1 000 | 1 788 | 2 035 | 836 | 736 | 278 | 977 | 709 | −282 | 1 258 | 437 | −1 501 | 1 446 | 11 714 | 5 219 | 2 960 | 806 |
| Tax | 360 | 399 | 398 | 170 | −34 | −23 | −15 | 70 | −13 | −21 | 73 | −19 | 63 | −49 | 21 | 53 | 11 |
| Net profit | 640 | 1 389 | 1 637 | 666 | 770 | 300 | 991 | 639 | −269 | 1 279 | 364 | −1 482 | 1 383 | 11 762 | 5 199 | 2 907 | 796 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 594 | 6 291 | 7 826 | 7 512 | 8 088 | 8 376 | 9 358 | 10 045 | 9 821 | 11 147 | 11 440 | 10 292 | 11 642 | 23 169 | 28 424 | 31 641 | 32 128 |
| Equity | 4 007 | 5 553 | 6 590 | 7 257 | 8 027 | 8 327 | 9 318 | 9 957 | 9 688 | 10 967 | 11 331 | 9 849 | 11 232 | 22 995 | 28 193 | 31 100 | 31 896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 586 | 738 | 1 235 | 255 | 62 | 49 | 40 | 87 | 133 | 180 | 108 | 443 | 410 | 175 | 231 | 541 | 233 |
| Total debt | 586 | 738 | 1 235 | 255 | 62 | 49 | 40 | 87 | 133 | 180 | 109 | 443 | 410 | 175 | 231 | 541 | 233 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Evenseth Sørgaard | Chairman | 0 companies |
| Jan Erik Sørgaard | Board of Directors | 0 companies |