| Revenue | NOK 32,1M | +18% |
| EBITDA | NOK 2,8M | +121% |
| Net profit | NOK 1,7M | +203% |
| Total assets | NOK 8,8M | +1% |
| Equity | NOK 797K | +426% |
| Employees | 60 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 002 | 14 073 | 24 997 | 27 336 | 32 124 |
| Staff expenses | −3 493 | −3 671 | −6 887 | −8 408 | −10 997 |
| EBITDA | −858 | −115 | 1 338 | 1 249 | 2 759 |
| Depreciation & amort. | −524 | −607 | −599 | −638 | −713 |
| EBIT | −1 382 | −721 | 739 | 611 | 2 046 |
| Net financials | −22 | −11 | −4 | −19 | 2 |
| Profit before tax | −1 404 | −733 | 735 | 592 | 2 048 |
| Tax | −10 | −132 | 43 | 18 | 306 |
| Net profit | −1 394 | −601 | 692 | 574 | 1 742 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 197 | 6 127 | 8 219 | 8 744 | 8 801 |
| Equity | −1 612 | −1 746 | −819 | −245 | 797 |
| Long-term debt | 1 903 | 3 427 | 3 427 | 3 311 | 4 316 |
| Short-term debt | 4 907 | 4 446 | 5 611 | 5 678 | 3 687 |
| Total debt | 6 809 | 7 873 | 9 038 | 8 989 | 8 003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Observer | Observer | 2024 |
RN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
HW Deputy Member | Deputy Member | 2020 – 2020 |
DD Chief Executive Officer | Chief Executive Officer | 2010 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Deputy Chairman | 2025 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Woldstad | Deputy Member | 0 companies |
| Siri Torjesen | Observer | 0 companies |
| Ruben Normann Karlsen | Chief Executive Officer | 0 companies |
| Dan-Michael Danino | Chief Executive Officer | 0 companies |
| Alexander Næss | Board of Directors | 0 companies |
| Tora Karen Elisabeth Augestad | Board of Directors | 0 companies |
| Brage Pedersen | Board of Directors | 0 companies |
| Joakim Throndsen | Board of Directors | 0 companies |
| Geir Johnson | Chairman | 0 companies |
| Hanne Elvegaard | Board of Directors | 0 companies |
| Klara Maj Bonnor Stockmarr | Board of Directors | 0 companies |
| Hanne Håkonsdatter Hultin | Board of Directors | 0 companies |
| Geir Tandberg Steigan | Chairman | 0 companies |
| Tobias Torjesen | Board of Directors | 0 companies |
| Henrik Erik Nielsen | Deputy Chairman | 0 companies |