| Revenue | NOK 0 | — |
| EBITDA | NOK -104K | -133% |
| Net profit | NOK -127K | -72% |
| Total assets | NOK 2,1M | +1% |
| Equity | NOK -6,6M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 450 | 0 | 0 | 15 060 | 52 | 270 | 41 070 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −86 | −34 | −86 | −22 | 135 | −40 | −80 | 1 537 | −103 | −4 501 | −1 942 | −12 | 162 | −44 | −104 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −86 | −34 | −86 | −22 | 135 | −40 | −80 | 1 537 | −109 | −4 504 | −1 942 | −12 | 162 | −44 | −104 |
| Net financials | −216 | −217 | −223 | −190 | −221 | −199 | −137 | 0 | −109 | −52 | 4 | 26 | 16 | −29 | −23 |
| Profit before tax | −302 | −251 | −309 | −212 | −86 | −238 | −218 | 1 538 | −218 | −4 556 | −1 938 | 14 | 178 | −74 | −127 |
| Tax | −85 | −69 | 240 | −0 | −0 | −0 | −0 | 147 | −52 | 52 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −218 | −182 | −549 | −212 | −86 | −238 | −218 | 1 391 | −166 | −4 608 | −1 938 | 14 | 178 | −74 | −127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 202 | 2 160 | 1 951 | 2 683 | 2 066 | 2 066 | 7 082 | 2 511 | 2 531 | 27 184 | 2 029 | 2 269 | 2 030 | 2 035 | 2 051 |
| Equity | −341 | −522 | −1 072 | −1 283 | −1 370 | −1 608 | −1 174 | 100 | −66 | −4 674 | −6 612 | −6 598 | −6 420 | −6 494 | −6 621 |
| Long-term debt | 0 | 0 | 0 | 2 550 | 2 953 | 2 520 | 7 590 | 2 144 | 2 162 | 0 | 6 926 | 7 854 | 8 060 | 8 148 | 8 252 |
| Short-term debt | 100 | 107 | 462 | 1 417 | 482 | 1 154 | 666 | 267 | 434 | 31 859 | 1 715 | 1 014 | 390 | 381 | 420 |
| Total debt | 2 543 | 2 683 | 3 022 | 3 967 | 3 436 | 3 674 | 8 256 | 2 411 | 2 596 | 31 859 | 8 641 | 8 867 | 8 451 | 8 529 | 8 672 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Coldfeet Invest As | Company | 50.0% | 50.0% | 2022 |
Johansen Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Roel | Board of Directors | 0 companies |
| Kjell-Arne Johansen | Chairman | 0 companies |
| Tommy Aasen | Board of Directors | 0 companies |
| Ronald Høyem Johansen | Board of Directors | 0 companies |