| Revenue | NOK 2,2M | +16% |
| EBITDA | NOK -43K | +69% |
| Net profit | NOK -44K | +69% |
| Total assets | NOK 93K | -77% |
| Equity | NOK 61K | -42% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 570 | 1 332 | 1 545 | 1 620 | 2 044 | 1 993 | 2 132 | 2 097 | 2 141 | 2 246 | 2 383 | 2 560 | 1 732 | 1 891 | 2 187 |
| Staff expenses | −0 | −371 | −350 | −311 | −390 | −407 | −529 | −557 | −599 | −603 | −614 | −651 | −714 | −406 | −654 | −969 |
| EBITDA | 0 | −6 | −198 | 15 | −20 | 98 | −18 | 6 | −25 | −4 | 65 | 110 | 54 | 115 | −139 | −43 |
| Depreciation & amort. | −0 | −1 | −6 | −6 | −5 | −2 | −4 | −4 | −4 | −9 | −7 | −11 | −14 | −14 | −3 | −0 |
| EBIT | 0 | −7 | −203 | 10 | −25 | 96 | −23 | 2 | −29 | −13 | 57 | 99 | 41 | 101 | −142 | −43 |
| Net financials | 0 | 2 | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | 0 | −4 | −203 | 10 | −25 | 96 | −22 | 2 | −29 | −13 | 57 | 99 | 41 | 101 | −142 | −44 |
| Tax | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 17 | −0 | −0 |
| Net profit | 0 | −3 | −203 | 10 | −25 | 96 | −22 | 2 | −29 | −13 | 57 | 99 | 41 | 84 | −142 | −44 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 365 | 235 | 246 | 255 | 290 | 278 | 291 | 296 | 295 | 355 | 386 | 522 | 550 | 411 | 93 |
| Equity | — | 151 | −52 | −42 | −67 | 28 | 6 | 8 | −21 | −34 | 23 | 121 | 162 | 246 | 104 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Short-term debt | 0 | 215 | 287 | 289 | 322 | 262 | 272 | 283 | 317 | 329 | 333 | 265 | 359 | 303 | 306 | 32 |
| Total debt | 0 | 215 | 287 | 289 | 322 | 262 | 272 | 283 | 317 | 329 | 333 | 265 | 359 | 304 | 307 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pål Ivar Bertheussen | Deputy Member | 0 companies |
| Anne-Marit Jakobsen | Chairman | 0 companies |
| Merete Ersvik | Board of Directors | 0 companies |