| Revenue | NOK 61,1M | +24% |
| EBITDA | NOK 1,9M | +6% |
| Net profit | NOK 970K | +4% |
| Total assets | NOK 12,4M | +22% |
| Equity | NOK 4,7M | +26% |
| Employees | 10 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 470 | 40 042 | 41 098 | 38 901 | 39 776 | 48 668 | 55 242 | 56 238 | 64 529 | 51 579 | 5 633 | 4 828 | 36 999 | 49 235 | 61 125 |
| Staff expenses | −4 643 | −4 215 | −4 626 | −3 777 | −4 371 | −6 311 | −5 733 | −6 723 | −7 267 | −6 150 | −2 968 | −380 | −3 190 | −6 749 | −7 648 |
| EBITDA | 626 | 481 | 306 | 81 | 440 | 191 | 290 | 452 | 1 890 | 904 | −1 611 | 320 | 1 442 | 1 814 | 1 927 |
| Depreciation & amort. | −67 | −61 | −110 | −150 | −144 | −140 | −122 | −146 | −113 | −350 | −390 | −382 | −360 | −327 | −313 |
| EBIT | 559 | 420 | 196 | −70 | 296 | 52 | 168 | 306 | 1 777 | 554 | −2 001 | −62 | 1 083 | 1 487 | 1 614 |
| Net financials | 111 | 196 | 0 | 179 | 53 | 306 | 189 | 211 | −110 | 146 | 125 | −182 | 169 | −267 | −388 |
| Profit before tax | 670 | 616 | 290 | 110 | 350 | 358 | 357 | 517 | 1 667 | 700 | −1 876 | −245 | 1 251 | 1 220 | 1 226 |
| Tax | 240 | 218 | 92 | −153 | 121 | 138 | 114 | 167 | 422 | 158 | −412 | −42 | 338 | 288 | 256 |
| Net profit | 430 | 398 | 198 | 262 | 228 | 220 | 243 | 350 | 1 246 | 542 | −1 464 | −203 | 913 | 931 | 970 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 620 | 8 709 | 7 762 | 8 251 | 9 111 | 10 128 | 13 028 | 16 470 | 15 611 | 14 013 | 9 122 | 8 278 | 13 232 | 10 217 | 12 429 |
| Equity | 4 312 | 4 445 | 4 643 | 4 192 | 4 479 | 4 159 | 4 402 | 4 752 | 2 997 | 3 540 | 2 076 | 1 873 | 2 786 | 3 718 | 4 687 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 35 | 4 566 | 2 972 | 2 852 | 331 | 299 |
| Short-term debt | 5 308 | 4 264 | 3 119 | 4 059 | 4 632 | 5 969 | 8 626 | 11 707 | 12 580 | 10 439 | 2 480 | 3 433 | 7 595 | 6 169 | 7 442 |
| Total debt | 5 308 | 4 264 | 3 119 | 4 059 | 4 632 | 5 969 | 8 626 | 11 718 | 12 614 | 10 474 | 7 046 | 6 405 | 10 446 | 6 500 | 7 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rolf Kjeseth Holding As | Company | 52.8% | 52.8% | 2023 |
Helloworld Sc Holdings Pty Ltd, | Company | 34.0% | 34.0% | 2023 |
Pronique As | Company | 13.2% | 13.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Eirik Kjeseth | Chief Executive Officer | 0 companies |
| Svein Johan Ruud Johansen | Board of Directors | 0 companies |
| Åge Hestetræet | Chairman | 0 companies |
| Andrew James Burnes | Board of Directors | 0 companies |