| Revenue | NOK 5,1M | +59% |
| EBITDA | NOK 4,9M | +62% |
| Net profit | NOK -18,7M | -1445% |
| Total assets | NOK 301,6M | -6% |
| Equity | NOK 187,3M | -9% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 200 | 3 823 | 4 908 | 3 199 | 5 082 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −9 | −8 | −7 | −9 | −10 | −15 | −35 | −36 | 1 137 | 2 112 | 4 783 | 3 042 | 4 932 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | −8 | −7 | −9 | −10 | −15 | −35 | −36 | 1 137 | 2 112 | 4 783 | 3 042 | 4 932 |
| Net financials | 148 | −387 | 1 612 | 1 973 | −932 | −3 212 | −2 510 | −1 492 | 32 818 | 179 901 | −2 988 | −4 205 | −23 306 |
| Profit before tax | 139 | −396 | 1 604 | 1 963 | −941 | −3 227 | −2 545 | −1 528 | 33 955 | 182 013 | 1 794 | −1 163 | −18 374 |
| Tax | −2 | −5 | 5 | 14 | −2 | −3 | 5 | −0 | 237 | 179 | 1 302 | 44 | 278 |
| Net profit | 141 | −390 | 1 600 | 1 950 | −939 | −3 224 | −2 550 | −1 528 | 33 718 | 181 834 | 492 | −1 207 | −18 652 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 661 | 9 708 | 12 180 | 15 712 | 33 056 | 32 594 | 41 732 | 38 084 | 82 347 | 292 555 | 309 990 | 321 337 | 301 586 |
| Equity | −1 942 | −2 332 | −732 | 1 217 | 278 | −2 947 | −5 496 | −7 024 | 75 694 | 257 528 | 207 116 | 205 909 | 187 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 342 | 2 342 |
| Short-term debt | 8 599 | 12 040 | 12 913 | 14 495 | 32 779 | 35 541 | 47 229 | 45 109 | 6 653 | 35 027 | 102 874 | 113 086 | 111 986 |
| Total debt | 8 603 | 12 040 | 12 913 | 14 495 | 32 779 | 35 541 | 47 229 | 45 109 | 6 653 | 35 027 | 102 874 | 115 428 | 114 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VU Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Ulven Caspersen | Deputy Member | 0 companies |
| Einar Caspersen | Chairman | 0 companies |