| Revenue | NOK 10,9M | +73% |
| EBITDA | NOK 1,2M | -63% |
| Net profit | NOK -180K | -113% |
| Total assets | NOK 15,8M | -25% |
| Equity | NOK -2,3M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 656 | 726 | 1 207 | 1 326 | 1 264 | 1 191 | 1 237 | 1 191 | 1 094 | 859 | 461 | 1 117 | 1 230 | 4 075 | 1 077 | 6 304 | 10 875 |
| Staff expenses | −0 | −58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −1 | −0 | −0 | −0 |
| EBITDA | 302 | 165 | 727 | 611 | 538 | 793 | 717 | 411 | 434 | 334 | −103 | 424 | 543 | 503 | 207 | 3 115 | 1 162 |
| Depreciation & amort. | −116 | −116 | −191 | −190 | −252 | −252 | −252 | −252 | −252 | −277 | −50 | −61 | −61 | −61 | −61 | −58 | −0 |
| EBIT | 186 | 49 | 537 | 421 | 286 | 540 | 465 | 159 | 182 | 57 | −154 | 362 | 481 | 442 | 146 | 3 056 | 1 162 |
| Net financials | −1 707 | 751 | −896 | −508 | −295 | −1 091 | −1 058 | −1 549 | −238 | −482 | −447 | −933 | −698 | −573 | −838 | −1 216 | −769 |
| Profit before tax | −1 521 | 800 | −360 | −87 | −9 | −550 | −592 | −1 390 | −57 | −425 | −600 | −571 | −216 | −131 | −692 | 1 840 | 393 |
| Tax | −426 | 224 | −101 | −7 | 15 | −119 | −143 | −286 | 38 | −59 | −111 | −99 | −34 | −15 | −139 | 418 | 574 |
| Net profit | −1 095 | 576 | −259 | −80 | −24 | −431 | −449 | −1 104 | −94 | −367 | −489 | −472 | −182 | −116 | −553 | 1 422 | −180 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 082 | 11 664 | 11 454 | 14 507 | 14 317 | 14 531 | 13 980 | 13 620 | 16 422 | 17 161 | 24 116 | 23 801 | 23 645 | 21 149 | 25 376 | 21 061 | 15 808 |
| Equity | −949 | −373 | −609 | −689 | −713 | −1 144 | −1 593 | −2 698 | −2 792 | −2 288 | −2 189 | −2 662 | −2 844 | −2 960 | −3 513 | −2 091 | −2 271 |
| Long-term debt | 10 600 | 11 097 | 11 619 | 14 829 | 14 955 | 15 582 | 15 453 | 16 285 | 19 160 | 19 367 | 20 157 | 26 333 | 26 410 | 24 033 | 28 747 | 23 013 | 17 819 |
| Short-term debt | 431 | 940 | 445 | 367 | 76 | 93 | 121 | 33 | 54 | 82 | 6 148 | 131 | 78 | 76 | 141 | 139 | 260 |
| Total debt | 11 031 | 12 037 | 12 063 | 15 196 | 15 030 | 15 675 | 15 574 | 16 317 | 19 214 | 19 449 | 26 305 | 26 463 | 26 488 | 24 109 | 28 888 | 23 152 | 18 079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pgt Invest As | Company | 51.3% | 51.3% | 2024 |
Cirka Invest As | Company | 48.7% | 48.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Fuglestad Topland | Chief Executive Officer | 0 companies |
| Andreas Topland | Chairman | 0 companies |
| Per Gunnar Topland | Board of Directors | 0 companies |