| Revenue | NOK 0 | — |
| EBITDA | NOK -200K | -3% |
| Net profit | NOK 1,1M | +63% |
| Total assets | NOK 10,5M | +0% |
| Equity | NOK 10,5M | +11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −23 | −11 | −7 | −33 | −1 | −0 | −54 | −46 | −54 | −49 | −53 | −74 | −166 | −195 | −211 | −194 | −200 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −23 | −11 | −7 | −33 | −1 | −0 | −54 | −46 | −54 | −49 | −53 | −74 | −166 | −195 | −211 | −194 | −200 |
| Net financials | 0 | 2 334 | 2 569 | −40 | 6 125 | 172 | 224 | 113 | 844 | 221 | 2 226 | 71 | 342 | 86 | 795 | 659 | 818 | 1 264 |
| Profit before tax | 0 | 2 311 | 2 559 | −46 | 6 091 | 171 | 224 | 59 | 798 | 167 | 2 177 | 18 | 268 | −80 | 600 | 448 | 624 | 1 064 |
| Tax | −0 | 647 | 718 | −13 | 96 | 48 | 56 | −15 | −6 | 47 | −6 | −9 | −2 | −34 | −41 | −40 | −38 | −15 |
| Net profit | 0 | 1 664 | 1 841 | −33 | 5 995 | 123 | 167 | 73 | 804 | 120 | 2 183 | 28 | 270 | −46 | 640 | 488 | 662 | 1 079 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 701 | 9 628 | 9 028 | 10 552 | 10 006 | 8 981 | 8 205 | 8 957 | 9 110 | 11 260 | 11 287 | 11 585 | 11 404 | 11 395 | 10 887 | 10 497 | 10 503 |
| Equity | — | 4 440 | 6 280 | 6 247 | 9 831 | 8 754 | 8 121 | 8 141 | 8 945 | 9 064 | 11 247 | 11 275 | 11 545 | 11 404 | 10 344 | 9 832 | 9 494 | 10 498 |
| Long-term debt | 0 | 2 049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 212 | 3 348 | 2 781 | 721 | 1 252 | 860 | 64 | 12 | 46 | 13 | 12 | 40 | 0 | 1 050 | 1 055 | 1 002 | 5 |
| Total debt | 0 | 5 261 | 3 348 | 2 781 | 721 | 1 252 | 860 | 64 | 12 | 46 | 13 | 12 | 40 | 0 | 1 050 | 1 055 | 1 002 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Ove Gloppen | Deputy Member | 0 companies |
| Ove Gloppen | Chairman | 0 companies |