| Revenue | NOK 527K | +76% |
| EBITDA | NOK 435K | +101% |
| Net profit | NOK 195K | +3853% |
| Total assets | NOK 2,2M | +17% |
| Equity | NOK 724K | +37% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347 | 377 | 422 | 467 | 0 | 0 | 889 | 407 | 413 | 484 | 484 | 414 | 424 | 390 | 390 | 300 | 527 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 318 | 298 | 391 | 423 | 0 | 0 | 792 | 332 | 311 | 419 | 332 | 166 | 358 | 234 | 292 | 217 | 435 |
| Depreciation & amort. | −145 | −147 | −151 | −154 | −0 | −0 | −126 | −127 | −127 | −129 | −129 | −129 | −126 | −127 | −135 | −148 | −139 |
| EBIT | 172 | 151 | 240 | 270 | 0 | 0 | 666 | 206 | 184 | 289 | 202 | 36 | 232 | 107 | 158 | 69 | 297 |
| Net financials | −209 | −170 | −174 | −163 | 0 | 0 | −136 | −83 | −68 | −66 | −58 | −70 | −69 | −60 | −66 | −63 | −47 |
| Profit before tax | −36 | −19 | 66 | 106 | 0 | 0 | 530 | 123 | 116 | 223 | 144 | −34 | 163 | 47 | 92 | 6 | 250 |
| Tax | −10 | −5 | 19 | 30 | −0 | −0 | 143 | 25 | 26 | 46 | 36 | −7 | 36 | 10 | 20 | 1 | 55 |
| Net profit | −26 | −14 | 48 | 77 | 0 | 0 | 387 | 98 | 90 | 177 | 108 | −26 | 127 | 37 | 71 | 5 | 195 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 171 | 3 231 | 3 330 | 3 201 | — | — | 2 937 | 2 765 | 2 521 | 2 568 | 2 368 | 2 410 | 1 906 | 1 799 | 1 868 | 1 844 | 2 159 |
| Equity | 228 | 215 | 262 | 339 | — | — | 795 | 746 | 695 | 807 | 315 | 289 | 416 | 453 | 524 | 529 | 724 |
| Long-term debt | 2 891 | 2 701 | 3 007 | 2 807 | 0 | 0 | 2 060 | 1 749 | 1 535 | 1 416 | 1 308 | 1 507 | 1 390 | 1 232 | 1 104 | 0 | 1 200 |
| Short-term debt | 52 | 315 | 61 | 55 | 0 | 0 | 81 | 270 | 291 | 345 | 745 | 614 | 100 | 115 | 239 | 1 315 | 235 |
| Total debt | 2 943 | 3 016 | 3 068 | 2 862 | 0 | 0 | 2 141 | 2 019 | 1 826 | 1 761 | 2 053 | 2 121 | 1 490 | 1 346 | 1 344 | 1 315 | 1 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HE Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nord-Salten Kraft Holding As | Company | 100.0% | 100.0% | 2024 |
F Engan Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Henrik Hvassing | Chief Executive Officer | 0 companies |
| Helge Egil Wågø Albertsen | Chief Executive Officer | 0 companies |
| Christina Falch Holmvaag | Board of Directors | 0 companies |
| Frode Engan | Chairman | 0 companies |
| Ingrid Kristine Engan | Chairman | 0 companies |