| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +34% |
| Net profit | NOK 1,5M | +655% |
| Total assets | NOK 5,7M | +33% |
| Equity | NOK 4,1M | +55% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 127 | 134 | 148 | 134 | 140 | 857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 81 | 86 | 83 | 101 | 90 | 103 | 819 | −29 | −21 | −16 | −14 | −8 | −9 | −11 | −11 | −17 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 81 | 86 | 83 | 101 | 90 | 103 | 819 | −29 | −21 | −16 | −14 | −8 | −9 | −11 | −11 | −17 | −11 |
| Net financials | −44 | −47 | −59 | −112 | −60 | −54 | 210 | 207 | 1 | 116 | 309 | −62 | 89 | −30 | 269 | 210 | 1 470 |
| Profit before tax | 38 | 39 | 24 | −11 | 31 | 49 | 1 030 | 178 | −21 | 100 | 295 | −71 | 80 | −41 | 259 | 193 | 1 458 |
| Tax | −0 | −0 | 5 | 12 | 9 | 14 | 222 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 38 | 39 | 19 | −23 | 22 | 35 | 808 | 178 | −21 | 100 | 295 | −71 | 80 | −41 | 259 | 193 | 1 458 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 101 | 3 185 | 3 155 | 3 001 | 2 963 | 2 988 | 2 954 | 2 946 | 2 701 | 4 051 | 4 315 | 4 015 | 4 095 | 4 054 | 4 293 | 4 309 | 5 731 |
| Equity | 1 774 | — | — | 1 810 | 1 832 | 1 867 | 2 674 | 1 852 | 1 831 | 1 931 | 2 226 | 2 155 | 2 235 | 2 194 | 2 453 | 2 646 | 4 105 |
| Long-term debt | 1 321 | 0 | 0 | 1 161 | 1 108 | 1 054 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 104 | 109 | 30 | 23 | 67 | 273 | 1 094 | 869 | 2 119 | 2 089 | 1 859 | 1 859 | 1 859 | 1 839 | 1 662 | 1 626 |
| Total debt | 1 326 | 1 372 | 1 323 | 1 191 | 1 131 | 1 122 | 280 | 1 094 | 869 | 2 119 | 2 089 | 1 859 | 1 859 | 1 859 | 1 839 | 1 662 | 1 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siri Tallhaug | Deputy Member | 0 companies |
| Tor Sydnes | Chairman | 0 companies |